CHAPTERS Group AG (ETR: CHG)
Germany
· Delayed Price · Currency is EUR 24.00
-0.40 (-1.64%)
Dec 20, 2024, 5:36 PM CET
CHAPTERS Group AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | -5.56 | -4.08 | -5.89 | -2.27 | - | - | Upgrade
|
| Depreciation & Amortization | 15.64 | 12.45 | 7.99 | 5.17 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.29 | -1.54 | -5.73 | -2.32 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.7 | -1.01 | 6.93 | 0.26 | - | - | Upgrade
|
| Other Operating Activities | 1.5 | 0.43 | 1.24 | 3.15 | - | - | Upgrade
|
| Change in Inventory | 0.07 | -2.45 | -1.08 | -1.39 | - | - | Upgrade
|
| Change in Accounts Payable | 1.32 | 2.38 | 1.95 | 0.19 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 3.13 | 1.18 | 0.26 | 0.09 | - | - | Upgrade
|
| Operating Cash Flow | 11.11 | 7.37 | 5.69 | 2.87 | - | - | Upgrade
|
| Operating Cash Flow Growth | 45.18% | 29.41% | 98.05% | - | - | - | Upgrade
|
| Capital Expenditures | -3.43 | -2.47 | -1.73 | -0.54 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.26 | 0.02 | 0 | - | - | Upgrade
|
| Cash Acquisitions | -49.17 | -52 | -23.2 | -27.16 | - | - | Upgrade
|
| Divestitures | 5.06 | 5.06 | 6.12 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.02 | -1.09 | -0.28 | - | - | - | Upgrade
|
| Investment in Securities | -4.98 | 11.56 | -35.14 | -18.82 | - | - | Upgrade
|
| Other Investing Activities | 2.12 | 2.34 | 1.01 | -0.89 | - | - | Upgrade
|
| Investing Cash Flow | -51.16 | -36.34 | -53.21 | -47.4 | - | - | Upgrade
|
| Short-Term Debt Issued | - | 0.51 | 0.32 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 27.21 | 11.17 | 16.77 | - | - | Upgrade
|
| Total Debt Issued | 33.92 | 27.72 | 11.48 | 16.77 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.92 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -12.93 | -9.02 | -4.16 | - | - | Upgrade
|
| Total Debt Repaid | -20.47 | -12.93 | -9.02 | -5.07 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 13.45 | 14.79 | 2.46 | 11.69 | - | - | Upgrade
|
| Issuance of Common Stock | - | 0.34 | 0.09 | 0.35 | - | - | Upgrade
|
| Other Financing Activities | 32.61 | 33.02 | 56.23 | 35.02 | - | - | Upgrade
|
| Financing Cash Flow | 40.23 | 48.15 | 58.78 | 47.06 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 4.39 | 5.38 | 3.93 | 4.32 | - | - | Upgrade
|
| Net Cash Flow | 4.55 | 24.56 | 15.18 | 6.85 | - | - | Upgrade
|
| Free Cash Flow | 7.68 | 4.9 | 3.96 | 2.33 | - | - | Upgrade
|
| Free Cash Flow Growth | 39.23% | 23.80% | 69.79% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.82% | 6.93% | 9.41% | 8.14% | - | - | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.27 | 0.25 | 0.21 | - | - | Upgrade
|
| Cash Interest Paid | 2.08 | 1.69 | 0.76 | 0.41 | - | - | Upgrade
|
| Cash Income Tax Paid | 1.59 | 1 | 0.77 | 0.5 | - | - | Upgrade
|
| Levered Free Cash Flow | 12.88 | 10.77 | 6.05 | 7.55 | - | - | Upgrade
|
| Unlevered Free Cash Flow | 15.93 | 13.41 | 7.69 | 8.95 | - | - | Upgrade
|
| Change in Net Working Capital | -2.21 | -2.1 | -0.26 | -3.08 | -0.26 | 5.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.