A.P. Møller - Mærsk A/S (ETR:DP4A)
Germany
· Delayed Price · Currency is EUR 1,460.00
-101.00 (-6.47%)
Last updated: May 7, 2025
A.P. Møller - Mærsk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 56,448 | 55,482 | 51,065 | 81,529 | 61,787 | 39,740 | Upgrade
|
| Revenue Growth (YoY) | 14.70% | 8.65% | -37.37% | 31.95% | 55.48% | 2.19% | Upgrade
|
| Cost of Revenue | 43,302 | 43,302 | 41,426 | 44,803 | 37,735 | 31,684 | Upgrade
|
| Gross Profit | 13,146 | 12,180 | 9,639 | 36,726 | 24,052 | 8,056 | Upgrade
|
| Operating Expenses | 6,126 | 6,178 | 6,238 | 5,960 | 4,582 | 4,440 | Upgrade
|
| Operating Income | 7,020 | 6,002 | 3,401 | 30,766 | 19,470 | 3,616 | Upgrade
|
| Interest Expense | -929 | -929 | -782 | -995 | -900 | -732 | Upgrade
|
| Interest & Investment Income | 1,160 | 1,134 | 1,247 | 436 | 53 | 64 | Upgrade
|
| Earnings From Equity Investments | 379 | 369 | 435 | 132 | 486 | 299 | Upgrade
|
| Currency Exchange Gain (Loss) | 124 | 124 | -33 | -266 | -153 | -41 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 3 | 46 | 362 | 87 | 153 | Upgrade
|
| EBT Excluding Unusual Items | 7,757 | 6,703 | 4,314 | 30,435 | 19,043 | 3,359 | Upgrade
|
| Merger & Restructuring Charges | -73 | -73 | -148 | -79 | -13 | -120 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 8 | -6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 270 | 222 | 523 | 101 | 96 | 202 | Upgrade
|
| Asset Writedown | -42 | -42 | -377 | -226 | -362 | -101 | Upgrade
|
| Other Unusual Items | -2 | -2 | 56 | - | -34 | -33 | Upgrade
|
| Pretax Income | 7,918 | 6,816 | 4,362 | 30,231 | 18,730 | 3,307 | Upgrade
|
| Income Tax Expense | 687 | 584 | 454 | 910 | 697 | 407 | Upgrade
|
| Earnings From Continuing Operations | 7,231 | 6,232 | 3,908 | 29,321 | 18,033 | 2,900 | Upgrade
|
| Net Income to Company | 7,231 | 6,232 | 3,908 | 29,321 | 18,033 | 2,900 | Upgrade
|
| Minority Interest in Earnings | -137 | -123 | -86 | -123 | -91 | -50 | Upgrade
|
| Net Income | 7,094 | 6,109 | 3,822 | 29,198 | 17,942 | 2,850 | Upgrade
|
| Net Income to Common | 7,094 | 6,109 | 3,822 | 29,198 | 17,942 | 2,850 | Upgrade
|
| Net Income Growth | 313.64% | 59.84% | -86.91% | 62.73% | 529.54% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 17 | 18 | 19 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 18 | 19 | 20 | Upgrade
|
| Shares Change (YoY) | -5.07% | -6.38% | -7.83% | -4.30% | -2.65% | -4.33% | Upgrade
|
| EPS (Basic) | 452.63 | 387.39 | 226.89 | 1599.87 | 940.85 | 145.18 | Upgrade
|
| EPS (Diluted) | 452.13 | 387.00 | 226.89 | 1595.00 | 938.00 | 145.00 | Upgrade
|
| EPS Growth | 335.24% | 70.57% | -85.78% | 70.04% | 546.90% | - | Upgrade
|
| Free Cash Flow | 8,186 | 7,207 | 5,997 | 30,313 | 19,046 | 6,506 | Upgrade
|
| Free Cash Flow Per Share | 521.40 | 456.22 | 355.40 | 1655.75 | 995.59 | 331.07 | Upgrade
|
| Dividend Per Share | 155.481 | 155.481 | 76.373 | 287.357 | 381.000 | 55.000 | Upgrade
|
| Dividend Growth | 103.58% | 103.58% | -73.42% | -24.58% | 592.73% | 150.00% | Upgrade
|
| Gross Margin | 23.29% | 21.95% | 18.88% | 45.05% | 38.93% | 20.27% | Upgrade
|
| Operating Margin | 12.44% | 10.82% | 6.66% | 37.74% | 31.51% | 9.10% | Upgrade
|
| Profit Margin | 12.57% | 11.01% | 7.49% | 35.81% | 29.04% | 7.17% | Upgrade
|
| Free Cash Flow Margin | 14.50% | 12.99% | 11.74% | 37.18% | 30.83% | 16.37% | Upgrade
|
| EBITDA | 9,332 | 9,066 | 6,389 | 33,648 | 22,084 | 6,580 | Upgrade
|
| EBITDA Margin | 16.53% | 16.34% | 12.51% | 41.27% | 35.74% | 16.56% | Upgrade
|
| D&A For EBITDA | 2,312 | 3,064 | 2,988 | 2,882 | 2,614 | 2,964 | Upgrade
|
| EBIT | 7,020 | 6,002 | 3,401 | 30,766 | 19,470 | 3,616 | Upgrade
|
| EBIT Margin | 12.44% | 10.82% | 6.66% | 37.74% | 31.51% | 9.10% | Upgrade
|
| Effective Tax Rate | 8.68% | 8.57% | 10.41% | 3.01% | 3.72% | 12.31% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.