Danske Bank Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,946	34,740	22,769	20,787	15,702	12,960
Market Cap Growth	38.76%	52.58%	9.54%	32.38%	21.16%	12.40%
Last Close Price	44.09	42.58	-	-	-	-
PE Ratio	11.65	11.26	7.19	7.29	-	7.73
PS Ratio	4.75	4.59	2.98	2.97	2.66	2.03
PB Ratio	1.48	1.43	0.97	0.88	0.73	0.55
P/FCF Ratio	-	-	-	0.88	-	27.51
P/OCF Ratio	-	-	-	0.88	-	23.00
Debt / Equity Ratio	9.26	9.26	9.58	9.63	10.70	9.66
Debt / FCF Ratio	-	-	-	9.62	-	487.25
Net Debt / Equity Ratio	4.34	4.34	3.88	5.12	5.00	5.12
Net Debt / FCF Ratio	-16.19	-16.19	-16.83	5.11	-9.97	258.25
Return on Equity (ROE)	12.95%	12.95%	13.49%	12.65%	-2.72%	7.48%
Return on Assets (ROA)	0.62%	0.62%	0.64%	0.56%	-0.12%	0.32%
Earnings Yield	8.58%	8.88%	13.91%	13.72%	-3.92%	13.41%
FCF Yield	-18.10%	-18.73%	-23.67%	113.53%	-68.88%	3.64%
Dividend Yield	33.34%	5.33%	-	-	-	-
Payout Ratio	53.11%	53.12%	77.05%	28.27%	-	13.22%
Buyback Yield / Dilution	2.71%	2.71%	1.20%	0.33%	-1.05%	-0.06%
Total Shareholder Return	36.05%	8.04%	1.20%	0.33%	-1.05%	-0.06%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.