Deutsche Wohnen SE (ETR:DWNI)
Germany
· Delayed Price · Currency is EUR 20.10
-0.10 (-0.50%)
Mar 31, 2025, 2:43 PM CET
Deutsche Wohnen SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 1,291 | 1,224 | 1,235 | 1,204 | 38.2 | Upgrade
|
| Property Management Fees | 90.5 | 89.4 | 33.2 | 298.4 | 1,198 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 12.1 | 0.8 | -1.5 | 127.5 | - | Upgrade
|
| Other Revenue | 498.1 | 191.8 | 1,785 | 796.3 | 1,517 | Upgrade
|
| Total Revenue | 1,892 | 1,506 | 3,051 | 2,426 | 2,753 | Upgrade
|
| Revenue Growth (YoY | 25.57% | -50.63% | 25.79% | -11.88% | 22.41% | Upgrade
|
| Property Expenses | 1,113 | 705.7 | 2,343 | 1,334 | 1,769 | Upgrade
|
| Selling, General & Administrative | 4.1 | 6.6 | 4.1 | 13.5 | - | Upgrade
|
| Depreciation & Amortization | 27.5 | 107.5 | 140.1 | 213.9 | 40 | Upgrade
|
| Other Operating Expenses | 519 | 228 | 205 | 386.5 | 260.2 | Upgrade
|
| Total Operating Expenses | 1,663 | 1,048 | 2,692 | 1,948 | 2,076 | Upgrade
|
| Operating Income | 228.5 | 458.6 | 358.9 | 477.6 | 676.61 | Upgrade
|
| Interest Expense | -173.9 | -185.7 | -73.6 | -143.3 | -137 | Upgrade
|
| Interest & Investment Income | 37.6 | 86.5 | 77.1 | 35.5 | 10.3 | Upgrade
|
| Other Non-Operating Income | -3 | -5.8 | 3.3 | -0.1 | -137.6 | Upgrade
|
| EBT Excluding Unusual Items | 89.2 | 353.6 | 365.7 | 369.7 | 412.31 | Upgrade
|
| Merger & Restructuring Charges | - | - | 0.2 | -36.6 | -22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.5 | -77.9 | -166.8 | -369.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 1.9 | 2.3 | - | - | Upgrade
|
| Total Insurance Settlements | 25.2 | 23.6 | 21.5 | 24.4 | - | Upgrade
|
| Asset Writedown | -639.9 | -3,722 | -825.3 | 1,735 | 1,856 | Upgrade
|
| Other Unusual Items | 2.8 | 1.7 | 2.2 | 53.9 | 5.5 | Upgrade
|
| Pretax Income | -567.9 | -3,419 | -600.2 | 1,776 | 2,252 | Upgrade
|
| Income Tax Expense | 49.8 | -991.7 | -187.3 | 857.4 | 699.1 | Upgrade
|
| Earnings From Continuing Operations | -617.7 | -2,428 | -412.9 | 919 | 1,553 | Upgrade
|
| Earnings From Discontinued Operations | 26.7 | -333.5 | -32.8 | - | - | Upgrade
|
| Net Income to Company | -591 | -2,761 | -445.7 | 919 | 1,553 | Upgrade
|
| Minority Interest in Earnings | 0.5 | 63.5 | 11.6 | -41.8 | -41.9 | Upgrade
|
| Net Income | -590.5 | -2,698 | -434.1 | 877.2 | 1,511 | Upgrade
|
| Net Income to Common | -590.5 | -2,698 | -434.1 | 877.2 | 1,511 | Upgrade
|
| Net Income Growth | - | - | - | -41.95% | -1.20% | Upgrade
|
| Basic Shares Outstanding | 397 | 397 | 397 | 358 | 348 | Upgrade
|
| Diluted Shares Outstanding | 397 | 397 | 397 | 358 | 381 | Upgrade
|
| Shares Change (YoY) | - | - | 10.72% | -5.92% | -2.54% | Upgrade
|
| EPS (Basic) | -1.49 | -6.80 | -1.09 | 2.45 | 4.34 | Upgrade
|
| EPS (Diluted) | -1.49 | -6.80 | -1.13 | 2.45 | 4.16 | Upgrade
|
| EPS Growth | - | - | - | -41.13% | 8.75% | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 1.030 | Upgrade
|
| Dividend Growth | - | - | - | -96.12% | 14.44% | Upgrade
|
| Operating Margin | 12.08% | 30.44% | 11.76% | 19.69% | 24.58% | Upgrade
|
| Profit Margin | -31.22% | -179.08% | -14.23% | 36.16% | 54.90% | Upgrade
|
| EBITDA | 256.2 | 692.7 | 497.6 | 520 | 695.41 | Upgrade
|
| EBITDA Margin | 13.54% | 45.98% | 16.31% | 21.44% | 25.26% | Upgrade
|
| D&A For Ebitda | 27.7 | 234.1 | 138.7 | 42.4 | 18.8 | Upgrade
|
| EBIT | 228.5 | 458.6 | 358.9 | 477.6 | 676.61 | Upgrade
|
| EBIT Margin | 12.08% | 30.44% | 11.76% | 19.69% | 24.58% | Upgrade
|
| Funds From Operations (FFO) | - | - | 593.5 | 553.6 | 802.43 | Upgrade
|
| FFO Per Share | - | - | - | - | 2.31 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | 593.5 | 553.6 | 802.43 | Upgrade
|
| AFFO Per Share | - | - | - | - | 2.31 | Upgrade
|
| FFO Payout Ratio | - | - | 2.68% | 64.83% | 38.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 48.27% | 31.04% | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.