Deutsche Wohnen SE (ETR:DWNI)
Germany flag Germany · Delayed Price · Currency is EUR
18.74
+0.12 (0.64%)
At close: Mar 27, 2026

Deutsche Wohnen SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental Revenue
1,2431,2911,2241,2351,204
Property Management Fees
91.790.589.433.2298.4
Gain (Loss) on Sale of Assets (Rev)
3.912.10.8-1.5127.5
Other Revenue
369.6498.1191.81,785796.3
1,7081,8921,5063,0512,426
Revenue Growth (YoY
-9.72%25.57%-50.63%25.79%-11.88%
Property Expenses
847.21,113705.72,3431,334
Selling, General & Administrative
4.64.16.64.113.5
Depreciation & Amortization
404.327.5107.5140.1213.9
Other Operating Expenses
231.1519228205386.5
Total Operating Expenses
1,4871,6631,0482,6921,948
Operating Income
220.5228.5458.6358.9477.6
Interest Expense
-166.4-173.9-185.7-73.6-143.3
Interest & Investment Income
64.337.686.577.135.5
Other Non-Operating Income
-5.5-3.1-5.83.3-0.1
EBT Excluding Unusual Items
112.989.1353.6365.7369.7
Merger & Restructuring Charges
---0.2-36.6
Gain (Loss) on Sale of Investments
-27.7-45.4-77.9-166.8-369.8
Gain (Loss) on Sale of Assets
-0.31.92.3-
Total Insurance Settlements
31.225.223.621.524.4
Asset Writedown
163.4-639.9-3,722-825.31,735
Other Unusual Items
3.12.81.72.253.9
Pretax Income
282.9-567.9-3,419-600.21,776
Income Tax Expense
-825.449.8-991.7-187.3857.4
Earnings From Continuing Operations
1,108-617.7-2,428-412.9919
Earnings From Discontinued Operations
71.326.7-333.5-32.8-
Net Income to Company
1,180-591-2,761-445.7919
Minority Interest in Earnings
-33.10.563.511.6-41.8
Net Income
1,147-590.5-2,698-434.1877.2
Net Income to Common
1,147-590.5-2,698-434.1877.2
Net Income Growth
-----41.95%
Basic Shares Outstanding
397397397397358
Diluted Shares Outstanding
397397397397358
Shares Change (YoY)
---10.72%-5.92%
EPS (Basic)
2.89-1.49-6.80-1.092.45
EPS (Diluted)
2.89-1.49-6.80-1.132.45
EPS Growth
-----41.13%
Dividend Per Share
0.0400.0400.0400.0400.040
Dividend Growth
-----96.12%
Operating Margin
12.91%12.08%30.44%11.76%19.69%
Profit Margin
67.14%-31.22%-179.08%-14.23%36.16%
EBITDA
279.3256.2692.7497.6520
EBITDA Margin
16.36%13.54%45.98%16.31%21.44%
D&A For Ebitda
58.827.7234.1138.742.4
EBIT
220.5228.5458.6358.9477.6
EBIT Margin
12.91%12.08%30.44%11.76%19.69%
Funds From Operations (FFO)
---593.5553.6
Adjusted Funds From Operations (AFFO)
---593.5553.6
FFO Payout Ratio
---2.68%64.83%
Effective Tax Rate
----48.27%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.