eBay Inc. (ETR:EBA)
Germany
· Delayed Price · Currency is EUR 62.66
+0.74 (1.20%)
May 8, 2025, 5:35 PM CET
eBay Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,040 | 1,975 | 2,767 | -1,269 | 13,608 | 5,667 | Upgrade
|
Depreciation & Amortization | 327 | 324 | 403 | 442 | 502 | 583 | Upgrade
|
Loss (Gain) From Sale of Investments | -9 | 234 | -1,693 | 3,560 | 2,598 | -237 | Upgrade
|
Stock-Based Compensation | 578 | 588 | 575 | 494 | 477 | 417 | Upgrade
|
Other Operating Activities | -542 | -673 | 473 | -223 | -13,958 | -3,206 | Upgrade
|
Change in Accounts Payable | -8 | -8 | 15 | 6 | 9 | 69 | Upgrade
|
Change in Income Taxes | 514 | 514 | -52 | 40 | -15 | 27 | Upgrade
|
Change in Other Net Operating Assets | -314 | -540 | -57 | -423 | -128 | -316 | Upgrade
|
Operating Cash Flow | 2,586 | 2,414 | 2,426 | 2,254 | 2,657 | 2,419 | Upgrade
|
Operating Cash Flow Growth | 17.54% | -0.50% | 7.63% | -15.17% | 9.84% | -22.32% | Upgrade
|
Capital Expenditures | -458 | -458 | -456 | -449 | -444 | -463 | Upgrade
|
Cash Acquisitions | -91 | - | - | -208 | - | - | Upgrade
|
Divestitures | - | - | - | - | 2,325 | - | Upgrade
|
Investment in Securities | 3,945 | 2,792 | 734 | 3,187 | -3,277 | 242 | Upgrade
|
Other Investing Activities | -121 | -121 | -38 | -69 | 5,059 | 4,015 | Upgrade
|
Investing Cash Flow | 3,275 | 2,213 | 240 | 2,461 | 3,663 | 3,794 | Upgrade
|
Short-Term Debt Issued | - | 441 | - | - | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 1,143 | 2,478 | 1,765 | Upgrade
|
Total Debt Issued | 1,009 | 441 | - | 1,143 | 2,478 | 1,765 | Upgrade
|
Long-Term Debt Repaid | - | -750 | -1,150 | -1,355 | -1,156 | -1,771 | Upgrade
|
Net Debt Issued (Repaid) | -982 | -309 | -1,150 | -212 | 1,322 | -6 | Upgrade
|
Issuance of Common Stock | 92 | 92 | 83 | 87 | 93 | 90 | Upgrade
|
Repurchase of Common Stock | -3,517 | -3,337 | -1,572 | -3,303 | -7,291 | -5,312 | Upgrade
|
Common Dividends Paid | -528 | -533 | -528 | -489 | -466 | -447 | Upgrade
|
Other Financing Activities | 567 | 281 | 717 | 125 | -190 | -17 | Upgrade
|
Financing Cash Flow | -4,368 | -3,806 | -2,450 | -3,792 | -6,532 | -5,692 | Upgrade
|
Foreign Exchange Rate Adjustments | 2 | -28 | 5 | -57 | 24 | 77 | Upgrade
|
Net Cash Flow | 1,495 | 793 | 221 | 866 | -188 | 598 | Upgrade
|
Free Cash Flow | 2,128 | 1,956 | 1,970 | 1,805 | 2,213 | 1,956 | Upgrade
|
Free Cash Flow Growth | 22.79% | -0.71% | 9.14% | -18.44% | 13.14% | -24.94% | Upgrade
|
Free Cash Flow Margin | 20.64% | 19.02% | 19.48% | 18.43% | 21.24% | 21.99% | Upgrade
|
Free Cash Flow Per Share | 4.34 | 3.90 | 3.70 | 3.23 | 3.34 | 2.72 | Upgrade
|
Cash Interest Paid | 261 | 264 | 275 | 244 | 253 | 271 | Upgrade
|
Cash Income Tax Paid | 718 | 722 | 746 | 540 | 929 | 493 | Upgrade
|
Levered Free Cash Flow | 3,065 | 2,710 | 2,157 | 1,651 | 3,400 | 1,206 | Upgrade
|
Unlevered Free Cash Flow | 3,224 | 2,872 | 2,321 | 1,798 | 3,568 | 1,396 | Upgrade
|
Change in Net Working Capital | -1,409 | -1,009 | -457 | 158 | -1,184 | 793 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.