Equifax Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	18,928	22,629	27,374	26,412	20,624	30,967
Market Cap Growth	-33.90%	-17.33%	3.64%	28.06%	-33.40%	52.20%
Enterprise Value	23,433	27,001	31,673	31,304	25,404	35,373
PE Ratio	33.66	40.79	52.65	56.20	34.40	48.64
Forward PE	21.04	25.87	29.77	32.43	27.28	35.03
PEG Ratio	-	1.39	1.34	1.67	2.85	2.84
PS Ratio	3.66	4.30	5.56	5.79	4.65	7.26
PB Ratio	4.69	5.67	6.59	6.72	6.02	9.97
P/TBV Ratio	4.39	5.85	6.64	6.76	6.06	10.10
P/FCF Ratio	19.59	23.03	38.87	59.15	179.56	41.29
P/OCF Ratio	13.75	16.17	23.86	27.30	31.45	26.78
EV/Sales Ratio	4.45	5.13	6.44	6.86	5.73	8.29
EV/EBITDA Ratio	14.08	17.11	21.23	23.26	18.05	25.09
EV/EBIT Ratio	23.67	28.46	35.09	38.71	27.77	35.88
EV/FCF Ratio	24.26	27.48	44.98	70.10	221.18	47.17
Debt / Equity Ratio	1.07	1.07	1.02	1.22	1.46	1.47
Debt / EBITDA Ratio	2.80	2.80	2.91	3.68	3.56	3.25
Debt / FCF Ratio	4.49	4.49	6.16	11.08	43.65	6.12
Net Debt / Equity Ratio	1.07	1.07	1.01	1.21	1.39	1.42
Net Debt / EBITDA Ratio	2.70	2.70	2.81	3.54	3.39	3.12
Net Debt / FCF Ratio	4.33	4.33	5.95	10.66	41.49	5.86
Asset Turnover	0.51	0.51	0.47	0.44	0.45	0.48
Quick Ratio	0.51	0.51	0.62	0.56	0.57	0.42
Current Ratio	0.60	0.60	0.75	0.67	0.68	0.49
Return on Equity (ROE)	13.76%	13.76%	12.64%	12.74%	18.49%	21.98%
Return on Assets (ROA)	6.88%	6.88%	6.50%	6.02%	7.04%	8.69%
Return on Invested Capital (ROIC)	7.42%	7.42%	6.96%	6.49%	7.66%	10.33%
Return on Capital Employed (ROCE)	11.25%	11.25%	10.31%	9.43%	11.55%	14.33%
Earnings Yield	2.97%	2.45%	1.90%	1.78%	2.91%	2.06%
FCF Yield	5.10%	4.34%	2.57%	1.69%	0.56%	2.42%
Dividend Yield	1.18%	0.87%	0.61%	0.63%	0.80%	0.53%
Payout Ratio	35.26%	35.26%	31.98%	35.17%	27.45%	25.53%
Buyback Yield / Dilution	0.64%	0.64%	-0.81%	-0.49%	0.24%	-0.65%
Total Shareholder Return	1.82%	1.51%	-0.19%	0.14%	1.05%	-0.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.