Telefonaktiebolaget LM Ericsson (publ) (ETR: ERCB)
Germany
· Delayed Price · Currency is EUR 7.80
-0.09 (-1.12%)
Dec 19, 2024, 5:35 PM CET
ETR: ERCB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 246,848 | 263,351 | 271,546 | 232,314 | 232,390 | 227,216 | Upgrade
|
| Revenue Growth (YoY) | -11.03% | -3.02% | 16.89% | -0.03% | 2.28% | 7.77% | Upgrade
|
| Cost of Revenue | 139,617 | 158,947 | 158,056 | 131,292 | 137,941 | 142,055 | Upgrade
|
| Gross Profit | 107,231 | 104,404 | 113,490 | 101,022 | 94,449 | 85,161 | Upgrade
|
| Selling, General & Admin | 37,116 | 37,414 | 34,745 | 26,545 | 26,684 | 25,935 | Upgrade
|
| Research & Development | 49,210 | 48,233 | 47,183 | 41,937 | 39,303 | 38,471 | Upgrade
|
| Other Operating Expenses | -183 | -300 | 1,249 | 497 | -739 | -178 | Upgrade
|
| Operating Expenses | 86,197 | 85,615 | 83,217 | 69,019 | 65,130 | 63,491 | Upgrade
|
| Operating Income | 21,034 | 18,789 | 30,273 | 32,003 | 29,319 | 21,670 | Upgrade
|
| Interest Expense | -2,024 | -2,746 | -1,436 | -951 | -1,363 | -1,773 | Upgrade
|
| Interest & Investment Income | 1,897 | 1,897 | 717 | 360 | 665 | 1,234 | Upgrade
|
| Earnings From Equity Investments | 116 | 124 | 17 | -260 | -298 | -335 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,020 | -1,020 | -1,259 | -1,547 | 827 | -395 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,641 | -1,641 | -794 | -654 | -463 | -868 | Upgrade
|
| EBT Excluding Unusual Items | 18,362 | 15,403 | 27,518 | 28,951 | 28,687 | 19,533 | Upgrade
|
| Merger & Restructuring Charges | -4,942 | -6,557 | -896 | -560 | -1,398 | -883 | Upgrade
|
| Impairment of Goodwill | -1,260 | -31,897 | - | -112 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 504 | 504 | -100 | 730 | -3 | -290 | Upgrade
|
| Gain (Loss) on Sale of Assets | -772 | -772 | 387 | 241 | -74 | 1,102 | Upgrade
|
| Asset Writedown | -13,860 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -2,300 | - | - | -10,700 | Upgrade
|
| Pretax Income | -68 | -23,319 | 24,609 | 29,250 | 27,212 | 8,762 | Upgrade
|
| Income Tax Expense | 1,028 | 2,785 | 5,497 | 6,270 | 9,589 | 6,922 | Upgrade
|
| Earnings From Continuing Operations | -1,096 | -26,104 | 19,112 | 22,980 | 17,623 | 1,840 | Upgrade
|
| Minority Interest in Earnings | -269 | -342 | -388 | -286 | -140 | 383 | Upgrade
|
| Net Income | -1,365 | -26,446 | 18,724 | 22,694 | 17,483 | 2,223 | Upgrade
|
| Net Income to Common | -1,365 | -26,446 | 18,724 | 22,694 | 17,483 | 2,223 | Upgrade
|
| Net Income Growth | - | - | -17.49% | 29.81% | 686.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,332 | 3,330 | 3,330 | 3,329 | 3,323 | 3,306 | Upgrade
|
| Shares Outstanding (Diluted) | 3,332 | 3,330 | 3,334 | 3,332 | 3,326 | 3,320 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.12% | 0.06% | 0.18% | 0.18% | 0.88% | Upgrade
|
| EPS (Basic) | -0.41 | -7.94 | 5.62 | 6.82 | 5.26 | 0.67 | Upgrade
|
| EPS (Diluted) | -0.41 | -7.94 | 5.62 | 6.81 | 5.26 | 0.67 | Upgrade
|
| EPS Growth | - | - | -17.47% | 29.47% | 685.07% | - | Upgrade
|
| Free Cash Flow | 40,924 | 3,967 | 26,433 | 35,402 | 24,440 | 11,836 | Upgrade
|
| Free Cash Flow Per Share | 12.28 | 1.19 | 7.93 | 10.62 | 7.35 | 3.57 | Upgrade
|
| Dividend Per Share | 2.700 | 2.700 | 2.700 | 2.500 | 2.000 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 0% | 8.00% | 25.00% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 43.44% | 39.64% | 41.79% | 43.49% | 40.64% | 37.48% | Upgrade
|
| Operating Margin | 8.52% | 7.13% | 11.15% | 13.78% | 12.62% | 9.54% | Upgrade
|
| Profit Margin | -0.55% | -10.04% | 6.90% | 9.77% | 7.52% | 0.98% | Upgrade
|
| Free Cash Flow Margin | 16.58% | 1.51% | 9.73% | 15.24% | 10.52% | 5.21% | Upgrade
|
| EBITDA | -4,271 | 26,382 | 36,378 | 36,841 | 34,004 | 26,276 | Upgrade
|
| EBITDA Margin | -1.73% | 10.02% | 13.40% | 15.86% | 14.63% | 11.56% | Upgrade
|
| D&A For EBITDA | -25,305 | 7,593 | 6,105 | 4,838 | 4,685 | 4,606 | Upgrade
|
| EBIT | 21,034 | 18,789 | 30,273 | 32,003 | 29,319 | 21,670 | Upgrade
|
| EBIT Margin | 8.52% | 7.13% | 11.15% | 13.78% | 12.62% | 9.54% | Upgrade
|
| Effective Tax Rate | - | - | 22.34% | 21.44% | 35.24% | 79.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.