Eckert & Ziegler SE (ETR:EUZ)

Eckert & Ziegler SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	295.85	246.09	222.23	180.44	176.14
Revenue Growth (YoY)	20.22%	10.74%	23.16%	2.44%	-1.32%
Cost of Revenue	152.69	132.66	115.48	89.36	89.61
Gross Profit	143.16	113.43	106.75	91.08	86.53
Selling, General & Admin	73.61	64.34	58.33	54.07	51.4
Other Operating Expenses	2.98	2.43	1.45	3.68	1.94
Operating Expenses	76.58	66.77	59.78	57.75	53.34
Operating Income	66.57	46.66	46.97	33.33	33.19
Interest Expense	-3.75	-3.99	-1.77	-1.2	-1.19
Interest & Investment Income	2.16	0.85	0.23	2.32	0.25
Earnings From Equity Investments	0.53	0.31	0.46	0.35	0.47
Currency Exchange Gain (Loss)	0.74	-0.45	1.3	1.07	-2.02
Other Non Operating Income (Expenses)	-0.31	-0.37	0.43	-	-
EBT Excluding Unusual Items	65.95	43.01	47.63	35.87	30.69
Impairment of Goodwill	-1.22	-	-	-	-
Gain (Loss) on Sale of Investments	-	0.56	-	10.6	-
Gain (Loss) on Sale of Assets	-0.67	0.01	-	-0.16	-0.33
Asset Writedown	-3.61	-0.24	-	-	-
Other Unusual Items	-2.08	-1.04	-2.36	0.07	0.79
Pretax Income	58.36	42.31	45.27	46.39	31.15
Income Tax Expense	17.49	11.82	13.9	11.73	9.63
Earnings From Continuing Operations	40.87	30.48	31.36	34.66	21.51
Earnings From Discontinued Operations	-6.76	-3.71	-1.61	-	-
Net Income to Company	34.11	26.77	29.75	34.66	21.51
Minority Interest in Earnings	-0.83	-0.47	-0.47	-0.13	-0.23
Net Income	33.28	26.3	29.28	34.53	21.29
Net Income to Common	33.28	26.3	29.28	34.53	21.29
Net Income Growth	26.52%	-10.17%	-15.20%	62.20%	-3.32%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.36%	0.13%	0.24%	0.51%	0.54%
EPS (Basic)	1.60	1.26	1.41	1.67	1.03
EPS (Diluted)	1.59	1.26	1.41	1.66	1.03
EPS Growth	25.90%	-10.64%	-15.06%	61.17%	-3.74%
Free Cash Flow	49.38	11.42	7.21	5	27.88
Free Cash Flow Per Share	2.36	0.55	0.35	0.24	1.35
Dividend Per Share	0.050	0.050	0.500	0.500	0.450
Dividend Growth	-	-90.00%	-	11.11%	5.88%
Gross Margin	48.39%	46.09%	48.04%	50.48%	49.13%
Operating Margin	22.50%	18.96%	21.14%	18.47%	18.84%
Profit Margin	11.25%	10.69%	13.18%	19.13%	12.08%
Free Cash Flow Margin	16.69%	4.64%	3.25%	2.77%	15.83%
EBITDA	77.38	56.97	54.34	39.75	40.17
EBITDA Margin	26.15%	23.15%	24.45%	22.03%	22.80%
D&A For EBITDA	10.81	10.31	7.36	6.43	6.98
EBIT	66.57	46.66	46.97	33.33	33.19
EBIT Margin	22.50%	18.96%	21.14%	18.47%	18.84%
Effective Tax Rate	29.97%	27.95%	30.72%	25.29%	30.93%
Advertising Expenses	0.73	0.69	0.62	0.26	0.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.