Eckert & Ziegler SE (ETR:EUZ)

Eckert & Ziegler SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	311.96	295.85	246.09	222.23	180.44
Revenue Growth (YoY)	5.45%	20.22%	10.74%	23.16%	2.44%
Cost of Revenue	158.98	152.69	132.66	115.48	89.36
Gross Profit	152.98	143.16	113.43	106.75	91.08
Selling, General & Admin	73.64	73.61	64.34	58.33	54.07
Other Operating Expenses	3.28	2.98	2.43	1.45	3.68
Operating Expenses	76.92	76.58	66.77	59.78	57.75
Operating Income	76.06	66.57	46.66	46.97	33.33
Interest Expense	-4.48	-3.75	-3.99	-1.77	-1.2
Interest & Investment Income	3.51	2.16	0.85	0.23	2.32
Earnings From Equity Investments	0.32	0.53	0.31	0.46	0.35
Currency Exchange Gain (Loss)	-1.53	0.74	-0.45	1.3	1.07
Other Non Operating Income (Expenses)	-1.1	-0.31	-0.37	0.43	-
EBT Excluding Unusual Items	72.77	65.95	43.01	47.63	35.87
Impairment of Goodwill	-	-1.22	-	-	-
Gain (Loss) on Sale of Investments	-	-	0.56	-	10.6
Gain (Loss) on Sale of Assets	-	-0.67	0.01	-	-0.16
Asset Writedown	-	-3.61	-0.24	-	-
Other Unusual Items	-	-2.08	-1.04	-2.36	0.07
Pretax Income	72.77	58.36	42.31	45.27	46.39
Income Tax Expense	23.54	17.49	11.82	13.9	11.73
Earnings From Continuing Operations	49.23	40.87	30.48	31.36	34.66
Earnings From Discontinued Operations	-	-6.76	-3.71	-1.61	-
Net Income to Company	49.23	34.11	26.77	29.75	34.66
Minority Interest in Earnings	-0.47	-0.83	-0.47	-0.47	-0.13
Net Income	48.76	33.28	26.3	29.28	34.53
Net Income to Common	48.76	33.28	26.3	29.28	34.53
Net Income Growth	46.54%	26.52%	-10.17%	-15.20%	62.20%
Shares Outstanding (Basic)	63	63	62	62	62
Shares Outstanding (Diluted)	63	63	62	62	62
Shares Change (YoY)	0.16%	0.36%	0.13%	0.24%	0.51%
EPS (Basic)	0.78	0.53	0.42	0.47	0.56
EPS (Diluted)	0.78	0.53	0.42	0.47	0.55
EPS Growth	47.39%	25.91%	-10.64%	-15.05%	61.17%
Free Cash Flow	32.39	49.38	11.42	7.21	5
Free Cash Flow Per Share	0.52	0.79	0.18	0.12	0.08
Dividend Per Share	-	0.017	0.017	0.167	0.167
Dividend Growth	-	-	-89.98%	-	11.13%
Gross Margin	49.04%	48.39%	46.09%	48.04%	50.48%
Operating Margin	24.38%	22.50%	18.96%	21.14%	18.47%
Profit Margin	15.63%	11.25%	10.69%	13.18%	19.13%
Free Cash Flow Margin	10.38%	16.69%	4.64%	3.25%	2.77%
EBITDA	93.13	77.38	56.97	54.34	39.75
EBITDA Margin	29.85%	26.15%	23.15%	24.45%	22.03%
D&A For EBITDA	17.07	10.81	10.31	7.36	6.43
EBIT	76.06	66.57	46.66	46.97	33.33
EBIT Margin	24.38%	22.50%	18.96%	21.14%	18.47%
Effective Tax Rate	32.34%	29.97%	27.95%	30.72%	25.29%
Advertising Expenses	-	0.73	0.69	0.62	0.26

Source: S&P Global Market Intelligence. Standard template. Financial Sources.