Evonik Industries AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,069	15,157	15,267	18,488	14,955
Revenue Growth (YoY)	-7.18%	-0.72%	-17.42%	23.62%	22.59%
Cost of Revenue	10,609	11,181	11,876	14,162	10,887
Gross Profit	3,460	3,976	3,391	4,326	4,068
Selling, General & Admin	2,207	2,396	2,315	2,566	2,253
Research & Development	419	447	433	460	464
Other Operating Expenses	-71	1	36	-71	76
Operating Expenses	2,555	2,844	2,784	2,955	2,793
Operating Income	905	1,132	607	1,371	1,275
Interest Expense	-218	-212	-244	-122	-129
Interest & Investment Income	82	71	117	144	64
Earnings From Equity Investments	14	21	10	12	8
Currency Exchange Gain (Loss)	-42	-52	-110	-45	-16
Other Non Operating Income (Expenses)	1	14	38	-22	-19
EBT Excluding Unusual Items	742	974	418	1,338	1,183
Merger & Restructuring Charges	-56	-429	-304	-135	-19
Gain (Loss) on Sale of Investments	7	2	12	36	-
Gain (Loss) on Sale of Assets	-17	-24	-14	11	-29
Asset Writedown	-213	-78	-	3	-50
Other Unusual Items	-41	-11	-463	-330	-
Pretax Income	422	434	-351	923	1,085
Income Tax Expense	145	194	101	369	316
Earnings From Continuing Operations	277	240	-452	554	769
Earnings From Discontinued Operations	-	-	-	1	-2
Net Income to Company	277	240	-452	555	767
Minority Interest in Earnings	-12	-18	-13	-15	-21
Net Income	265	222	-465	540	746
Net Income to Common	265	222	-465	540	746
Net Income Growth	19.37%	-	-	-27.61%	60.43%
Shares Outstanding (Basic)	466	466	466	466	466
Shares Outstanding (Diluted)	466	466	466	466	466
EPS (Basic)	0.57	0.48	-1.00	1.16	1.60
EPS (Diluted)	0.57	0.48	-1.00	1.16	1.60
EPS Growth	19.37%	-	-	-27.61%	60.43%
Free Cash Flow	695	873	801	785	929
Free Cash Flow Per Share	1.49	1.87	1.72	1.69	1.99
Dividend Per Share	1.000	1.170	1.170	1.170	1.170
Dividend Growth	-14.53%	-	-	-	1.74%
Gross Margin	24.59%	26.23%	22.21%	23.40%	27.20%
Operating Margin	6.43%	7.47%	3.98%	7.42%	8.53%
Profit Margin	1.88%	1.47%	-3.05%	2.92%	4.99%
Free Cash Flow Margin	4.94%	5.76%	5.25%	4.25%	6.21%
EBITDA	1,713	1,993	1,795	2,333	2,155
EBITDA Margin	12.18%	13.15%	11.76%	12.62%	14.41%
D&A For EBITDA	808	861	1,188	962	880
EBIT	905	1,132	607	1,371	1,275
EBIT Margin	6.43%	7.47%	3.98%	7.42%	8.53%
Effective Tax Rate	34.36%	44.70%	-	39.98%	29.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.