Evonik Industries AG (ETR:EVK)
Germany · Delayed Price · Currency is EUR 13.10
+0.19 (1.47%)
At close: Jan 30, 2026
Evonik Industries AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,265 | 15,157 | 15,267 | 18,488 | 14,955 | 12,199 | |
Revenue Growth (YoY) | -5.92% | -0.72% | -17.42% | 23.62% | 22.59% | -6.93% |
Cost of Revenue | 10,875 | 11,248 | 11,876 | 14,162 | 10,887 | 8,856 |
Gross Profit | 3,390 | 3,909 | 3,391 | 4,326 | 4,068 | 3,343 |
Selling, General & Admin | 2,269 | 2,624 | 2,315 | 2,566 | 2,253 | 2,022 |
Research & Development | 436 | 447 | 433 | 460 | 464 | 433 |
Other Operating Expenses | 2 | 4 | 36 | -71 | 76 | 29 |
Operating Expenses | 2,707 | 3,075 | 2,784 | 2,955 | 2,793 | 2,484 |
Operating Income | 683 | 834 | 607 | 1,371 | 1,275 | 859 |
Interest Expense | -218 | -212 | -244 | -122 | -129 | -171 |
Interest & Investment Income | 77 | 71 | 117 | 144 | 64 | 48 |
Earnings From Equity Investments | 15 | 21 | 10 | 12 | 8 | 15 |
Currency Exchange Gain (Loss) | -52 | -52 | -110 | -45 | -16 | -21 |
Other Non Operating Income (Expenses) | - | 14 | 38 | -22 | -19 | -7 |
EBT Excluding Unusual Items | 505 | 676 | 418 | 1,338 | 1,183 | 723 |
Merger & Restructuring Charges | -201 | -201 | -304 | -135 | -19 | -14 |
Gain (Loss) on Sale of Investments | 2 | 2 | 12 | 36 | - | - |
Gain (Loss) on Sale of Assets | -24 | -24 | -14 | 11 | -29 | -1 |
Asset Writedown | - | - | - | 3 | -50 | -24 |
Other Unusual Items | -19 | -19 | -463 | -330 | - | - |
Pretax Income | 263 | 434 | -351 | 923 | 1,085 | 684 |
Income Tax Expense | 155 | 194 | 101 | 369 | 316 | 181 |
Earnings From Continuing Operations | 108 | 240 | -452 | 554 | 769 | 503 |
Earnings From Discontinued Operations | 1 | - | - | 1 | -2 | -24 |
Net Income to Company | 109 | 240 | -452 | 555 | 767 | 479 |
Minority Interest in Earnings | -14 | -18 | -13 | -15 | -21 | -14 |
Net Income | 95 | 222 | -465 | 540 | 746 | 465 |
Net Income to Common | 95 | 222 | -465 | 540 | 746 | 465 |
Net Income Growth | -58.33% | - | - | -27.61% | 60.43% | -77.92% |
Shares Outstanding (Basic) | 465 | 466 | 466 | 466 | 466 | 466 |
Shares Outstanding (Diluted) | 465 | 466 | 466 | 466 | 466 | 466 |
EPS (Basic) | 0.20 | 0.48 | -1.00 | 1.16 | 1.60 | 1.00 |
EPS (Diluted) | 0.20 | 0.48 | -1.00 | 1.16 | 1.60 | 1.00 |
EPS Growth | -58.34% | - | - | -27.61% | 60.43% | -77.92% |
Free Cash Flow | 456 | 873 | 801 | 785 | 929 | 771 |
Free Cash Flow Per Share | 0.98 | 1.87 | 1.72 | 1.69 | 1.99 | 1.66 |
Dividend Per Share | 1.170 | 1.170 | 1.170 | 1.170 | 1.170 | 1.150 |
Dividend Growth | - | - | - | - | 1.74% | - |
Gross Margin | 23.76% | 25.79% | 22.21% | 23.40% | 27.20% | 27.40% |
Operating Margin | 4.79% | 5.50% | 3.98% | 7.42% | 8.53% | 7.04% |
Profit Margin | 0.67% | 1.47% | -3.05% | 2.92% | 4.99% | 3.81% |
Free Cash Flow Margin | 3.20% | 5.76% | 5.25% | 4.25% | 6.21% | 6.32% |
EBITDA | 1,553 | 1,695 | 1,795 | 2,333 | 2,155 | 1,711 |
EBITDA Margin | 10.89% | 11.18% | 11.76% | 12.62% | 14.41% | 14.03% |
D&A For EBITDA | 870 | 861 | 1,188 | 962 | 880 | 852 |
EBIT | 683 | 834 | 607 | 1,371 | 1,275 | 859 |
EBIT Margin | 4.79% | 5.50% | 3.98% | 7.42% | 8.53% | 7.04% |
Effective Tax Rate | 58.94% | 44.70% | - | 39.98% | 29.12% | 26.46% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.