Evonik Industries AG (ETR: EVK)
Germany
· Delayed Price · Currency is EUR 17.29
-0.10 (-0.58%)
Nov 21, 2024, 12:50 PM CET
Evonik Industries AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,163 | 15,267 | 18,488 | 14,955 | 12,199 | 13,108 | Upgrade
|
| Revenue Growth (YoY) | -5.24% | -17.42% | 23.62% | 22.59% | -6.93% | -1.20% | Upgrade
|
| Cost of Revenue | 10,644 | 11,876 | 14,162 | 10,887 | 8,856 | 9,413 | Upgrade
|
| Gross Profit | 4,519 | 3,391 | 4,326 | 4,068 | 3,343 | 3,695 | Upgrade
|
| Selling, General & Admin | 2,578 | 2,316 | 2,566 | 2,253 | 2,022 | 2,079 | Upgrade
|
| Research & Development | 424 | 433 | 460 | 464 | 433 | 428 | Upgrade
|
| Other Operating Expenses | -25 | 36 | -71 | 76 | 29 | -6 | Upgrade
|
| Operating Expenses | 2,977 | 2,785 | 2,955 | 2,793 | 2,484 | 2,501 | Upgrade
|
| Operating Income | 1,542 | 606 | 1,371 | 1,275 | 859 | 1,194 | Upgrade
|
| Interest Expense | -253 | -244 | -122 | -129 | -171 | -221 | Upgrade
|
| Interest & Investment Income | 67 | 117 | 144 | 64 | 48 | 104 | Upgrade
|
| Earnings From Equity Investments | 14 | 10 | 12 | 8 | 15 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -110 | -110 | -45 | -16 | -21 | -20 | Upgrade
|
| Other Non Operating Income (Expenses) | 43 | 38 | -22 | -19 | -7 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 1,303 | 417 | 1,338 | 1,183 | 723 | 1,056 | Upgrade
|
| Merger & Restructuring Charges | -303 | -303 | -135 | -19 | -14 | -59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12 | 12 | 36 | - | - | 11 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14 | -14 | 11 | -29 | -1 | 1 | Upgrade
|
| Asset Writedown | - | - | 3 | -50 | -24 | -52 | Upgrade
|
| Other Unusual Items | -463 | -463 | -330 | - | - | -3 | Upgrade
|
| Pretax Income | 535 | -351 | 923 | 1,085 | 684 | 954 | Upgrade
|
| Income Tax Expense | 290 | 101 | 369 | 316 | 181 | 180 | Upgrade
|
| Earnings From Continuing Operations | 245 | -452 | 554 | 769 | 503 | 774 | Upgrade
|
| Earnings From Discontinued Operations | -1 | - | 1 | -2 | -24 | 1,353 | Upgrade
|
| Net Income to Company | 244 | -452 | 555 | 767 | 479 | 2,127 | Upgrade
|
| Minority Interest in Earnings | -16 | -13 | -15 | -21 | -14 | -21 | Upgrade
|
| Net Income | 228 | -465 | 540 | 746 | 465 | 2,106 | Upgrade
|
| Net Income to Common | 228 | -465 | 540 | 746 | 465 | 2,106 | Upgrade
|
| Net Income Growth | - | - | -27.61% | 60.43% | -77.92% | 125.97% | Upgrade
|
| Shares Outstanding (Basic) | 465 | 466 | 466 | 466 | 466 | 466 | Upgrade
|
| Shares Outstanding (Diluted) | 465 | 466 | 466 | 466 | 466 | 466 | Upgrade
|
| Shares Change (YoY) | -0.83% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.49 | -1.00 | 1.16 | 1.60 | 1.00 | 4.52 | Upgrade
|
| EPS (Diluted) | 0.49 | -1.00 | 1.16 | 1.60 | 1.00 | 4.52 | Upgrade
|
| EPS Growth | - | - | -27.61% | 60.43% | -77.92% | 125.97% | Upgrade
|
| Free Cash Flow | 1,216 | 801 | 785 | 929 | 771 | 441 | Upgrade
|
| Free Cash Flow Per Share | 2.62 | 1.72 | 1.68 | 1.99 | 1.65 | 0.95 | Upgrade
|
| Dividend Per Share | 1.170 | 1.170 | 1.170 | 1.170 | 1.150 | 1.150 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 1.74% | 0% | 0% | Upgrade
|
| Gross Margin | 29.80% | 22.21% | 23.40% | 27.20% | 27.40% | 28.19% | Upgrade
|
| Operating Margin | 10.17% | 3.97% | 7.42% | 8.53% | 7.04% | 9.11% | Upgrade
|
| Profit Margin | 1.50% | -3.05% | 2.92% | 4.99% | 3.81% | 16.07% | Upgrade
|
| Free Cash Flow Margin | 8.02% | 5.25% | 4.25% | 6.21% | 6.32% | 3.36% | Upgrade
|
| EBITDA | 1,919 | 1,794 | 2,333 | 2,155 | 1,711 | 1,989 | Upgrade
|
| EBITDA Margin | 12.66% | 11.75% | 12.62% | 14.41% | 14.03% | 15.17% | Upgrade
|
| D&A For EBITDA | 377 | 1,188 | 962 | 880 | 852 | 795 | Upgrade
|
| EBIT | 1,542 | 606 | 1,371 | 1,275 | 859 | 1,194 | Upgrade
|
| EBIT Margin | 10.17% | 3.97% | 7.42% | 8.53% | 7.04% | 9.11% | Upgrade
|
| Effective Tax Rate | 54.21% | - | 39.98% | 29.12% | 26.46% | 18.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.