Fortive Corporation (ETR:F03)
42.69
-0.38 (-0.88%)
At close: Oct 9, 2025
Fortive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2014 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2014 - 2019 |
6,148 | 6,232 | 6,065 | 5,826 | 5,255 | 4,634 | Upgrade | |
Revenue Growth (YoY) | -0.12% | 2.74% | 4.11% | 10.87% | 13.38% | 1.54% | Upgrade |
Cost of Revenue | 2,473 | 2,501 | 2,471 | 2,462 | 2,248 | 2,026 | Upgrade |
Gross Profit | 3,675 | 3,731 | 3,594 | 3,363 | 3,007 | 2,609 | Upgrade |
Selling, General & Admin | 2,194 | 2,174 | 2,063 | 1,957 | 1,840 | 1,748 | Upgrade |
Research & Development | 423.1 | 414 | 397.8 | 401.5 | 354.8 | 320.7 | Upgrade |
Other Operating Expenses | - | -63.1 | - | 17.9 | - | - | Upgrade |
Operating Income | 1,058 | 1,207 | 1,134 | 987.4 | 812.8 | 539.4 | Upgrade |
Interest Expense | - | -152.8 | -123.5 | -98.3 | -103.2 | -148.5 | Upgrade |
Other Non-Operating Income (Expense) | -23.9 | -84.2 | -19.4 | -15.6 | -32.1 | 1,117 | Upgrade |
Total Non-Operating Income (Expense) | -23.9 | -237 | -142.9 | -113.9 | -135.3 | 968.3 | Upgrade |
Pretax Income | 900.3 | 969.6 | 990.8 | 873.5 | 677.5 | 1,508 | Upgrade |
Provision for Income Taxes | 131.4 | 136.7 | 125 | 118.3 | 63.3 | 55.5 | Upgrade |
Net Income | 768.9 | 832.9 | 865.8 | 755.2 | 642.9 | 1,682 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | - | -34.5 | -69 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -5.8 | 161.1 | Upgrade |
Net Income to Common | 768.9 | 832.9 | 865.8 | 755.2 | 642.9 | 1,682 | Upgrade |
Net Income Growth | -13.19% | -3.80% | 14.64% | 17.47% | -61.78% | 108.23% | Upgrade |
Shares Outstanding (Basic) | 344 | 349 | 353 | 356 | 349 | 337 | Upgrade |
Shares Outstanding (Diluted) | 347 | 353 | 356 | 361 | 352 | 359 | Upgrade |
Shares Change (YoY) | -2.44% | -0.79% | -1.44% | 2.41% | -1.87% | 5.59% | Upgrade |
EPS (Basic) | 2.23 | 2.39 | 2.46 | 2.12 | 1.66 | 4.10 | Upgrade |
EPS (Diluted) | 2.22 | 2.36 | 2.43 | 2.10 | 1.65 | 4.05 | Upgrade |
EPS Growth | -10.48% | -2.88% | 15.71% | 27.27% | -59.26% | 586.44% | Upgrade |
Free Cash Flow | 1,386 | 1,406 | 1,246 | 1,207 | 911.1 | 1,361 | Upgrade |
Free Cash Flow Growth | -1.46% | 12.89% | 3.18% | 32.52% | -33.06% | 13.71% | Upgrade |
Free Cash Flow Per Share | 4.00 | 3.99 | 3.50 | 3.35 | 2.59 | 3.79 | Upgrade |
Dividends Per Share | 0.320 | 0.320 | 0.290 | 0.280 | 0.280 | 0.280 | Upgrade |
Dividend Growth | - | 10.35% | 3.57% | - | - | - | Upgrade |
Gross Margin | 59.78% | 59.87% | 59.26% | 57.73% | 57.23% | 56.29% | Upgrade |
Operating Margin | 17.22% | 19.36% | 18.69% | 16.95% | 15.47% | 11.64% | Upgrade |
Profit Margin | 12.51% | 13.37% | 14.27% | 12.96% | 11.69% | 31.34% | Upgrade |
FCF Margin | 22.54% | 22.57% | 20.54% | 20.73% | 17.34% | 29.37% | Upgrade |
EBITDA | 1,602 | 1,751 | 1,591 | 1,453 | 1,208 | 923.4 | Upgrade |
EBITDA Margin | 26.05% | 28.09% | 26.22% | 24.94% | 22.99% | 19.92% | Upgrade |
EBIT | 1,058 | 1,207 | 1,134 | 987.4 | 812.8 | 539.4 | Upgrade |
EBIT Margin | 17.22% | 19.36% | 18.69% | 16.95% | 15.47% | 11.64% | Upgrade |
Effective Tax Rate | 14.60% | 14.10% | 12.62% | 13.54% | 9.34% | 3.68% | Upgrade |
Updated Jun 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.