SFC Energy AG (ETR:F3C)
Germany
· Delayed Price · Currency is EUR 22.25
-0.80 (-3.47%)
Mar 28, 2025, 5:35 PM CET
SFC Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 144.75 | 118.15 | 85.23 | 64.32 | 53.22 | Upgrade
|
| Revenue Growth (YoY) | 22.52% | 38.62% | 32.51% | 20.85% | -9.08% | Upgrade
|
| Cost of Revenue | 85.43 | 71.35 | 53.82 | 41.68 | 35.31 | Upgrade
|
| Gross Profit | 59.32 | 46.79 | 31.41 | 22.64 | 17.92 | Upgrade
|
| Selling, General & Admin | 35.84 | 30.15 | 23.36 | 18.03 | 15.59 | Upgrade
|
| Research & Development | 6.45 | 4.56 | 4.43 | 3.05 | 2.78 | Upgrade
|
| Other Operating Expenses | 0.16 | 1.02 | 0.38 | -0.01 | -0.04 | Upgrade
|
| Operating Expenses | 43.63 | 35.93 | 28.17 | 21.08 | 18.32 | Upgrade
|
| Operating Income | 15.7 | 10.86 | 3.23 | 1.56 | -0.41 | Upgrade
|
| Interest Expense | -0.84 | -0.79 | -0.6 | -0.41 | -0.44 | Upgrade
|
| Interest & Investment Income | 1.09 | 0.99 | 0 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.55 | -0.55 | -0.08 | 0.37 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.01 | -0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.46 | 10.5 | 2.55 | 1.52 | -1.02 | Upgrade
|
| Merger & Restructuring Charges | -0.92 | -0.49 | -0.04 | -0.32 | -0.47 | Upgrade
|
| Asset Writedown | -0.15 | -0.61 | - | - | - | Upgrade
|
| Other Unusual Items | -1.44 | -0.05 | 0.48 | -6.71 | -3.45 | Upgrade
|
| Pretax Income | 13.95 | 9.34 | 2.99 | -5.51 | -4.94 | Upgrade
|
| Income Tax Expense | 4.59 | -11.72 | 1.92 | 0.31 | 0.24 | Upgrade
|
| Earnings From Continuing Operations | 9.35 | 21.06 | 1.07 | -5.83 | -5.18 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.02 | - | - | - | Upgrade
|
| Net Income | 9.4 | 21.08 | 1.07 | -5.83 | -5.18 | Upgrade
|
| Net Income to Common | 9.4 | 21.08 | 1.07 | -5.83 | -5.18 | Upgrade
|
| Net Income Growth | -55.44% | 1875.86% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 18 | 16 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | -2.21% | 10.88% | 11.21% | 9.03% | 15.44% | Upgrade
|
| EPS (Basic) | 0.54 | 1.21 | 0.07 | -0.40 | -0.39 | Upgrade
|
| EPS (Diluted) | 0.54 | 1.18 | 0.07 | -0.40 | -0.39 | Upgrade
|
| EPS Growth | -54.24% | 1633.71% | - | - | - | Upgrade
|
| Free Cash Flow | 8.54 | 1.33 | -6.91 | 0.06 | -1.54 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.07 | -0.43 | 0.00 | -0.12 | Upgrade
|
| Gross Margin | 40.98% | 39.61% | 36.85% | 35.20% | 33.66% | Upgrade
|
| Operating Margin | 10.84% | 9.19% | 3.80% | 2.42% | -0.77% | Upgrade
|
| Profit Margin | 6.49% | 17.85% | 1.25% | -9.06% | -9.74% | Upgrade
|
| Free Cash Flow Margin | 5.90% | 1.13% | -8.11% | 0.09% | -2.89% | Upgrade
|
| EBITDA | 17.27 | 11.91 | 4.09 | 2.25 | 0.23 | Upgrade
|
| EBITDA Margin | 11.93% | 10.08% | 4.80% | 3.50% | 0.44% | Upgrade
|
| D&A For EBITDA | 1.58 | 1.04 | 0.86 | 0.7 | 0.64 | Upgrade
|
| EBIT | 15.7 | 10.86 | 3.23 | 1.56 | -0.41 | Upgrade
|
| EBIT Margin | 10.84% | 9.19% | 3.80% | 2.42% | -0.77% | Upgrade
|
| Effective Tax Rate | 32.93% | - | 64.31% | - | - | Upgrade
|
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.