SFC Energy AG (ETR: F3C)
Germany
· Delayed Price · Currency is EUR 16.66
+0.62 (3.87%)
Nov 22, 2024, 5:35 PM CET
SFC Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 135.31 | 118.15 | 85.23 | 64.32 | 53.22 | 58.54 | Upgrade
|
| Revenue Growth (YoY) | 23.59% | 38.62% | 32.51% | 20.85% | -9.08% | -5.13% | Upgrade
|
| Cost of Revenue | 77.89 | 71.35 | 53.82 | 41.68 | 35.31 | 38.41 | Upgrade
|
| Gross Profit | 57.42 | 46.79 | 31.41 | 22.64 | 17.92 | 20.13 | Upgrade
|
| Selling, General & Admin | 34.94 | 30.03 | 23.36 | 18.03 | 15.59 | 16.91 | Upgrade
|
| Research & Development | 6 | 5.3 | 4.43 | 3.05 | 2.78 | 3.06 | Upgrade
|
| Other Operating Expenses | 2.28 | 1.21 | 0.38 | -0.01 | -0.04 | -0.02 | Upgrade
|
| Operating Expenses | 43.22 | 36.55 | 28.17 | 21.08 | 18.32 | 19.94 | Upgrade
|
| Operating Income | 14.2 | 10.25 | 3.23 | 1.56 | -0.41 | 0.18 | Upgrade
|
| Interest Expense | -0.92 | -0.79 | -0.6 | -0.41 | -0.44 | -0.75 | Upgrade
|
| Interest & Investment Income | 0.45 | 0.99 | 0 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.48 | -0.55 | -0.08 | 0.37 | -0.17 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.07 | -0.01 | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 14.32 | 9.88 | 2.55 | 1.52 | -1.02 | -0.47 | Upgrade
|
| Merger & Restructuring Charges | -0.49 | -0.49 | -0.04 | -0.32 | -0.47 | -0.13 | Upgrade
|
| Asset Writedown | -0.06 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.32 | -0.05 | 0.48 | -6.71 | -3.45 | -1.45 | Upgrade
|
| Pretax Income | 14.09 | 9.34 | 2.99 | -5.51 | -4.94 | -2.04 | Upgrade
|
| Income Tax Expense | -9.22 | -11.72 | 1.92 | 0.31 | 0.24 | -0.11 | Upgrade
|
| Earnings From Continuing Operations | 23.3 | 21.06 | 1.07 | -5.83 | -5.18 | -1.93 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.02 | - | - | - | - | Upgrade
|
| Net Income | 23.34 | 21.08 | 1.07 | -5.83 | -5.18 | -1.93 | Upgrade
|
| Net Income to Common | 23.34 | 21.08 | 1.07 | -5.83 | -5.18 | -1.93 | Upgrade
|
| Net Income Growth | 908.68% | 1875.86% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 17 | 16 | 14 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 16 | 14 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 2.95% | 10.88% | 11.21% | 9.03% | 15.44% | 14.73% | Upgrade
|
| EPS (Basic) | 1.31 | 1.21 | 0.07 | -0.40 | -0.39 | -0.17 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.18 | 0.07 | -0.40 | -0.39 | -0.17 | Upgrade
|
| EPS Growth | 854.24% | 1633.71% | - | - | - | - | Upgrade
|
| Free Cash Flow | 13.55 | 1.33 | -6.91 | 0.06 | -1.54 | -2.37 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.07 | -0.43 | 0.00 | -0.12 | -0.21 | Upgrade
|
| Gross Margin | 42.43% | 39.61% | 36.85% | 35.20% | 33.66% | 34.38% | Upgrade
|
| Operating Margin | 10.49% | 8.67% | 3.80% | 2.42% | -0.77% | 0.32% | Upgrade
|
| Profit Margin | 17.25% | 17.85% | 1.25% | -9.06% | -9.74% | -3.29% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 1.13% | -8.10% | 0.09% | -2.89% | -4.05% | Upgrade
|
| EBITDA | 15.4 | 11.29 | 4.09 | 2.25 | 0.23 | 0.96 | Upgrade
|
| EBITDA Margin | 11.38% | 9.56% | 4.80% | 3.50% | 0.44% | 1.64% | Upgrade
|
| D&A For EBITDA | 1.2 | 1.04 | 0.86 | 0.7 | 0.64 | 0.77 | Upgrade
|
| EBIT | 14.2 | 10.25 | 3.23 | 1.56 | -0.41 | 0.18 | Upgrade
|
| EBIT Margin | 10.49% | 8.67% | 3.80% | 2.42% | -0.77% | 0.32% | Upgrade
|
| Effective Tax Rate | - | - | 64.31% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.