SFC Energy AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	143.27	144.68	118.15	85.23	64.32
Revenue Growth (YoY)	-0.97%	22.46%	38.62%	32.51%	20.85%
Cost of Revenue	84.88	85.38	71.35	53.82	41.68
Gross Profit	58.39	59.31	46.79	31.41	22.64
Selling, General & Admin	37.34	35.84	30.15	23.36	18.03
Research & Development	8.95	6.45	4.56	4.43	3.05
Other Operating Expenses	0.37	0.16	1.02	0.38	-0.01
Operating Expenses	46.09	43.63	35.93	28.17	21.08
Operating Income	12.3	15.68	10.86	3.23	1.56
Interest Expense	-0.99	-0.84	-0.79	-0.6	-0.41
Interest & Investment Income	0.33	1.09	0.99	0	0
Currency Exchange Gain (Loss)	-3.39	0.55	-0.55	-0.08	0.37
Other Non Operating Income (Expenses)	-0.17	-0.04	-0.01	-0.01	-
EBT Excluding Unusual Items	8.08	16.44	10.5	2.55	1.52
Merger & Restructuring Charges	-1.94	-0.92	-0.49	-0.04	-0.32
Asset Writedown	-	-0.15	-0.61	-	-
Other Unusual Items	-2.5	-2.02	-0.05	0.48	-6.71
Pretax Income	3.64	13.35	9.34	2.99	-5.51
Income Tax Expense	4.53	4.59	-11.72	1.92	0.31
Earnings From Continuing Operations	-0.89	8.76	21.06	1.07	-5.83
Minority Interest in Earnings	0.28	0.04	0.02	-	-
Net Income	-0.61	8.8	21.08	1.07	-5.83
Net Income to Common	-0.61	8.8	21.08	1.07	-5.83
Net Income Growth	-	-58.26%	1875.86%	-	-
Shares Outstanding (Basic)	17	17	17	16	14
Shares Outstanding (Diluted)	18	17	18	16	14
Shares Change (YoY)	0.69%	-2.21%	10.88%	11.21%	9.03%
EPS (Basic)	-0.03	0.51	1.21	0.07	-0.40
EPS (Diluted)	-0.03	0.51	1.18	0.07	-0.40
EPS Growth	-	-57.09%	1633.71%	-	-
Free Cash Flow	-7.45	8.54	1.33	-6.91	0.06
Free Cash Flow Per Share	-0.42	0.49	0.07	-0.43	0.00
Gross Margin	40.76%	40.99%	39.61%	36.85%	35.20%
Operating Margin	8.59%	10.84%	9.19%	3.80%	2.42%
Profit Margin	-0.42%	6.08%	17.85%	1.25%	-9.06%
Free Cash Flow Margin	-5.20%	5.91%	1.13%	-8.11%	0.09%
EBITDA	14.3	17.26	11.91	4.09	2.25
EBITDA Margin	9.98%	11.93%	10.08%	4.80%	3.50%
D&A For EBITDA	2	1.58	1.04	0.86	0.7
EBIT	12.3	15.68	10.86	3.23	1.56
EBIT Margin	8.59%	10.84%	9.19%	3.80%	2.42%
Effective Tax Rate	124.33%	34.40%	-	64.31%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.