First Majestic Silver Corp. (ETR: FMV)
Germany
· Delayed Price · Currency is EUR 5.35
+0.08 (1.52%)
Dec 20, 2024, 5:35 PM CET
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 525.21 | 573.8 | 624.22 | 584.12 | 363.88 | 363.94 | Upgrade
|
| Revenue Growth (YoY) | -10.23% | -8.08% | 6.87% | 60.53% | -0.02% | 20.94% | Upgrade
|
| Cost of Revenue | 370.19 | 432.15 | 483.62 | 378.14 | 218.84 | 236.48 | Upgrade
|
| Gross Profit | 155.03 | 141.66 | 140.6 | 205.98 | 145.04 | 127.46 | Upgrade
|
| Selling, General & Admin | 36.34 | 38.71 | 36.37 | 27.06 | 24.86 | 26.8 | Upgrade
|
| Other Operating Expenses | 9.29 | 8.33 | 6.1 | 3.23 | 2.36 | 2.41 | Upgrade
|
| Operating Expenses | 368.99 | 280.39 | 192.21 | 159.19 | 89.88 | 126.78 | Upgrade
|
| Operating Income | -213.96 | -138.74 | -51.61 | 46.78 | 55.16 | 0.68 | Upgrade
|
| Interest Expense | -15.89 | -15.25 | -12.94 | -12.55 | -12.07 | -12.03 | Upgrade
|
| Interest & Investment Income | 6.49 | 6.51 | 2.35 | 1.08 | 3.15 | 6.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.89 | 11.88 | -0.64 | 1.17 | -7.3 | 3.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.59 | 1.57 | -1.66 | -0.05 | -0.34 | 0.53 | Upgrade
|
| EBT Excluding Unusual Items | -234.67 | -134.02 | -64.49 | 36.42 | 38.6 | -1.23 | Upgrade
|
| Merger & Restructuring Charges | -0.46 | -6.88 | - | -1.97 | - | -1.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.68 | -1.64 | -3.87 | -2.05 | 1.97 | 0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -10.25 | 4.3 | -2.08 | -3.69 | - | Upgrade
|
| Asset Writedown | 191.03 | -29.68 | 2.65 | -0.42 | - | -35.08 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -1.6 | Upgrade
|
| Other Unusual Items | - | -13.44 | - | -4.64 | -7.16 | - | Upgrade
|
| Pretax Income | -49.77 | -195.92 | -61.4 | 25.25 | 29.73 | -39.02 | Upgrade
|
| Income Tax Expense | 28.41 | -60.8 | 52.87 | 30.17 | 6.64 | 1.45 | Upgrade
|
| Net Income | -78.18 | -135.11 | -114.28 | -4.92 | 23.09 | -40.47 | Upgrade
|
| Net Income to Common | -78.18 | -135.11 | -114.28 | -4.92 | 23.09 | -40.47 | Upgrade
|
| Shares Outstanding (Basic) | 292 | 282 | 263 | 245 | 214 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 292 | 282 | 263 | 245 | 216 | 202 | Upgrade
|
| Shares Change (YoY) | 5.26% | 7.30% | 7.51% | 13.37% | 7.07% | 9.78% | Upgrade
|
| EPS (Basic) | -0.27 | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | Upgrade
|
| Free Cash Flow | -25.8 | -90.37 | -198.69 | -120.24 | -32.26 | 21.42 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.32 | -0.76 | -0.49 | -0.15 | 0.11 | Upgrade
|
| Dividend Per Share | 0.018 | 0.020 | 0.024 | 0.023 | - | - | Upgrade
|
| Dividend Growth | -13.94% | -14.41% | 1.29% | - | - | - | Upgrade
|
| Gross Margin | 29.52% | 24.69% | 22.52% | 35.26% | 39.86% | 35.02% | Upgrade
|
| Operating Margin | -40.74% | -24.18% | -8.27% | 8.01% | 15.16% | 0.19% | Upgrade
|
| Profit Margin | -14.88% | -23.55% | -18.31% | -0.84% | 6.34% | -11.12% | Upgrade
|
| Free Cash Flow Margin | -4.91% | -15.75% | -31.83% | -20.59% | -8.86% | 5.88% | Upgrade
|
| EBITDA | -199 | -14.36 | 83.86 | 162.44 | 110.85 | 92.01 | Upgrade
|
| EBITDA Margin | -37.89% | -2.50% | 13.43% | 27.81% | 30.46% | 25.28% | Upgrade
|
| D&A For EBITDA | 14.97 | 124.37 | 135.47 | 115.66 | 55.68 | 91.33 | Upgrade
|
| EBIT | -213.96 | -138.74 | -51.61 | 46.78 | 55.16 | 0.68 | Upgrade
|
| EBIT Margin | -40.74% | -24.18% | -8.27% | 8.01% | 15.16% | 0.19% | Upgrade
|
| Effective Tax Rate | - | - | - | 119.50% | 22.34% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.