Skip to main content
logo
First Majestic Silver Corp. (ETR:FMV)
Germany flag Germany · Delayed Price · Currency is EUR
22.58
-0.39 (-1.70%)
At close: Mar 6, 2026

First Majestic Silver Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,257560.6573.8624.22584.12
Revenue Growth (YoY)
124.25%-2.30%-8.08%6.87%60.53%
Cost of Revenue
543.67344.7423.5471.69366.09
Gross Profit
713.49215.9150.31152.53218.03
Selling, General & Admin
68.953.0951.8950.3339.35
Depreciation & Amortization Expenses
263.44124124.66135.78116.61
Other Operating Expenses
-15.9342.57152.545.6212.86
Operating Income
397.07-3.76-178.78-39.1949.2
Interest Income
24.195.369.15-1.89-2.95
Interest Expense
-26.23-28.06-26.28-20.32-21
Total Non-Operating Income (Expense)
-2.04-22.7-17.13-22.21-23.95
Pretax Income
395.03-26.45-195.92-61.425.25
Provision for Income Taxes
184.0575.43-60.852.8730.17
Net Income
164.92-101.89-135.11-114.28-4.92
Minority Interest in Earnings
46.05----
Net Income to Common
164.92-101.89-135.11-114.28-4.92
Shares Outstanding (Basic)
480296282263245
Shares Outstanding (Diluted)
485296282263245
Shares Change (YoY)
63.96%4.68%7.30%7.51%13.37%
EPS (Basic)
0.34-0.34-0.48-0.43-0.02
EPS (Diluted)
0.34-0.34-0.48-0.43-0.02
Free Cash Flow
315.3536.85-90.37-198.69-120.24
Free Cash Flow Growth
755.80%----
Free Cash Flow Per Share
0.650.12-0.32-0.76-0.49
Dividends Per Share
0.0230.0190.0200.0240.023
Dividend Growth
21.28%-6.93%-14.41%1.29%-
Gross Margin
56.75%38.51%26.19%24.44%37.33%
Operating Margin
31.58%-0.67%-31.16%-6.28%8.42%
Profit Margin
16.78%-18.17%-23.55%-18.31%-0.84%
FCF Margin
25.08%6.57%-15.75%-31.83%-20.59%
EBITDA
661.87121.74-52.6198.22167.49
EBITDA Margin
52.65%21.72%-9.17%15.73%28.67%
EBIT
397.07-3.76-178.78-39.1949.2
EBIT Margin
31.58%-0.67%-31.16%-6.28%8.42%
Effective Tax Rate
46.59%-285.14%31.04%-86.11%119.50%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.