First Majestic Silver Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	10,950	9,681	2,052	2,009	2,645	3,148
Market Cap Growth	603.71%	371.81%	2.15%	-24.07%	-15.97%	-3.49%
Enterprise Value	10,730	9,618	2,082	2,121	2,728	3,134
PE Ratio	77.95	49.06	-16.18	-12.77	-19.33	-556.50
Forward PE	31.44	21.76	17.04	37.81	28.92	28.30
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
PS Ratio	10.23	8.95	4.25	4.07	4.93	6.26
PB Ratio	4.05	4.08	1.77	1.72	2.18	2.59
P/TBV Ratio	3.96	4.02	1.73	1.69	2.10	2.44
P/FCF Ratio	40.77	35.68	64.72	-25.83	-15.47	-30.43
P/OCF Ratio	24.44	21.39	15.69	41.98	161.93	53.24
EV/Sales Ratio	9.83	8.89	4.32	4.30	5.08	6.24
EV/EBITDA Ratio	19.75	16.89	19.88	-46.86	32.29	21.75
EV/EBIT Ratio	33.70	28.15	-644.36	-13.79	-80.91	74.02
EV/FCF Ratio	39.95	35.45	65.66	-27.28	-15.96	-30.29
Debt / Equity Ratio	0.10	0.10	0.18	0.19	0.18	0.16
Debt / EBITDA Ratio	0.47	0.47	1.95	-4.87	2.52	1.32
Debt / FCF Ratio	0.98	0.98	6.43	-2.84	-1.25	-1.84
Net Debt / Equity Ratio	-0.18	-0.18	0.03	0.10	0.07	-0.01
Net Debt / EBITDA Ratio	-0.73	-0.73	0.29	-2.49	0.98	-0.10
Net Debt / FCF Ratio	-1.54	-1.54	0.95	-1.45	-0.49	0.14
Asset Turnover	0.38	0.38	0.28	0.28	0.29	0.35
Inventory Turnover	7.38	7.38	5.46	6.59	7.52	7.86
Quick Ratio	1.99	1.99	1.72	1.45	1.15	1.69
Current Ratio	2.60	2.60	2.56	2.57	2.21	2.30
Return on Equity (ROE)	14.00%	9.33%	-7.52%	-9.76%	-8.10%	-0.44%
Return on Assets (ROA)	6.36%	6.35%	-0.73%	-6.03%	-3.44%	-0.57%
Return on Invested Capital (ROIC)	7.91%	7.90%	-0.84%	-6.85%	-4.04%	-0.71%
Return on Capital Employed (ROCE)	13.10%	13.08%	-0.20%	-9.41%	-2.01%	3.19%
Earnings Yield	1.28%	2.04%	-6.18%	-7.83%	-5.17%	-0.18%
FCF Yield	2.45%	2.80%	1.55%	-3.87%	-6.46%	-3.29%
Dividend Yield	0.09%	0.12%	0.33%	0.34%	0.31%	0.14%
Payout Ratio	5.97%	5.97%	-5.20%	-4.34%	-6.01%	-79.83%
Buyback Yield / Dilution	-0.49%	-0.36%	-3.93%	-4.04%	-3.82%	-2.42%
Total Shareholder Return	-0.40%	-0.23%	-3.61%	-3.70%	-3.50%	-2.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.