freenet AG (ETR: FNTN)
Germany
· Delayed Price · Currency is EUR 27.32
+0.16 (0.59%)
Dec 23, 2024, 5:35 PM CET
freenet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,704 | 2,652 | 2,582 | 2,579 | 2,598 | 2,953 | Upgrade
|
| Revenue | 2,704 | 2,652 | 2,582 | 2,579 | 2,598 | 2,953 | Upgrade
|
| Revenue Growth (YoY) | 10.01% | 2.72% | 0.10% | -0.74% | -12.00% | 1.28% | Upgrade
|
| Cost of Revenue | 1,940 | 1,918 | 1,901 | 1,926 | 1,945 | 2,275 | Upgrade
|
| Gross Profit | 763.67 | 733.97 | 680.85 | 653.21 | 653.28 | 678.29 | Upgrade
|
| Selling, General & Admin | 120.1 | 120.1 | 98 | 85.48 | 92.36 | 119.65 | Upgrade
|
| Other Operating Expenses | 142.8 | 116.2 | 105.4 | 124.07 | 136.36 | 133.58 | Upgrade
|
| Operating Expenses | 412.66 | 486.56 | 551.59 | 364.01 | 390.92 | 410.06 | Upgrade
|
| Operating Income | 351.01 | 247.41 | 129.26 | 289.2 | 262.36 | 268.23 | Upgrade
|
| Interest Expense | -29.82 | -27.72 | -21.79 | -26.2 | -44.99 | -53.65 | Upgrade
|
| Interest & Investment Income | 7.3 | 6.4 | 6.4 | 2.27 | 2.45 | 9.57 | Upgrade
|
| Earnings From Equity Investments | -5 | -2.6 | -2 | -2.01 | -0.43 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.06 | 3.24 | -2.38 | -1.19 | -0.71 | Upgrade
|
| EBT Excluding Unusual Items | 323.54 | 223.54 | 115.11 | 260.89 | 218.19 | 223.79 | Upgrade
|
| Impairment of Goodwill | -2.64 | -2.64 | - | - | - | - | Upgrade
|
| Asset Writedown | -1.21 | -1.21 | -1.11 | -42.82 | -0.69 | - | Upgrade
|
| Pretax Income | 319.7 | 219.7 | 114 | 218.06 | 217.51 | 223.79 | Upgrade
|
| Income Tax Expense | 46.1 | 63.4 | 32.1 | 26.86 | 27 | 51.79 | Upgrade
|
| Earnings From Continuing Operations | 273.6 | 156.3 | 81.9 | 191.2 | 190.51 | 172 | Upgrade
|
| Earnings From Discontinued Operations | -44.2 | - | - | - | 370.5 | 12.73 | Upgrade
|
| Net Income to Company | 229.4 | 156.3 | 81.9 | 191.2 | 561.01 | 184.73 | Upgrade
|
| Minority Interest in Earnings | 1.5 | -1.7 | -2.6 | 6.96 | 4.83 | 6.17 | Upgrade
|
| Net Income | 230.9 | 154.6 | 79.3 | 198.17 | 565.84 | 190.9 | Upgrade
|
| Net Income to Common | 230.9 | 154.6 | 79.3 | 198.17 | 565.84 | 190.9 | Upgrade
|
| Net Income Growth | 119.70% | 94.96% | -59.98% | -64.98% | 196.41% | -14.45% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 119 | 119 | 122 | 127 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 119 | 119 | 122 | 127 | 128 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.04% | -2.82% | -3.97% | -0.43% | - | Upgrade
|
| EPS (Basic) | 1.94 | 1.30 | 0.67 | 1.62 | 4.44 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.94 | 1.30 | 0.67 | 1.62 | 4.44 | 1.49 | Upgrade
|
| EPS Growth | 119.62% | 95.00% | -58.82% | -63.51% | 197.88% | -14.40% | Upgrade
|
| Free Cash Flow | 325.2 | 342.4 | 332.8 | 318.99 | 307.18 | 319.08 | Upgrade
|
| Free Cash Flow Per Share | 2.74 | 2.88 | 2.80 | 2.61 | 2.41 | 2.49 | Upgrade
|
| Dividend Per Share | 1.770 | 1.770 | 1.680 | 1.570 | 1.500 | 0.040 | Upgrade
|
| Dividend Growth | 5.36% | 5.36% | 7.01% | 4.67% | 3650.00% | -97.58% | Upgrade
|
| Gross Margin | 28.25% | 27.68% | 26.37% | 25.33% | 25.14% | 22.97% | Upgrade
|
| Operating Margin | 12.98% | 9.33% | 5.01% | 11.21% | 10.10% | 9.08% | Upgrade
|
| Profit Margin | 8.54% | 5.83% | 3.07% | 7.68% | 21.78% | 6.47% | Upgrade
|
| Free Cash Flow Margin | 12.03% | 12.91% | 12.89% | 12.37% | 11.82% | 10.81% | Upgrade
|
| EBITDA | 387.72 | 384.62 | 361.39 | 323.64 | 297.82 | 305.51 | Upgrade
|
| EBITDA Margin | 14.34% | 14.50% | 14.00% | 12.55% | 11.46% | 10.35% | Upgrade
|
| D&A For EBITDA | 36.71 | 137.21 | 232.13 | 34.45 | 35.46 | 37.28 | Upgrade
|
| EBIT | 351.01 | 247.41 | 129.26 | 289.2 | 262.36 | 268.23 | Upgrade
|
| EBIT Margin | 12.98% | 9.33% | 5.01% | 11.21% | 10.10% | 9.08% | Upgrade
|
| Effective Tax Rate | 14.42% | 28.86% | 28.16% | 12.32% | 12.41% | 23.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.