Fuchs SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,563	3,525	3,541	3,412	2,871
Revenue Growth (YoY)	1.08%	-0.45%	3.78%	18.84%	20.73%
Cost of Revenue	2,326	2,317	2,403	2,366	1,914
Gross Profit	1,237	1,208	1,138	1,046	957
Selling, General & Admin	716	697	650	614	554
Research & Development	81	77	69	67	57
Other Operating Expenses	7	-2	5	1	-9
Operating Expenses	804	772	724	682	602
Operating Income	433	436	414	364	355
Interest Expense	-11	-9	-12	-9	-5
Interest & Investment Income	4	3	2	1	-
Earnings From Equity Investments	10	8	7	9	9
Currency Exchange Gain (Loss)	-	-2	-4	-6	1
EBT Excluding Unusual Items	436	436	407	359	360
Merger & Restructuring Charges	-6	-8	-4	-2	-2
Gain (Loss) on Sale of Assets	-2	-	4	1	-
Asset Writedown	-	-	-4	-1	-
Pretax Income	428	428	403	357	358
Income Tax Expense	122	126	120	97	104
Earnings From Continuing Operations	306	302	283	260	254
Minority Interest in Earnings	-	-	-1	-1	-1
Net Income	306	302	282	259	253
Net Income to Common	306	302	282	259	253
Net Income Growth	1.32%	7.09%	8.88%	2.37%	15.00%
Shares Outstanding (Basic)	131	132	135	138	139
Shares Outstanding (Diluted)	131	132	135	138	139
Shares Change (YoY)	-0.44%	-2.43%	-2.56%	-0.44%	-
EPS (Basic)	2.34	2.30	2.09	1.87	1.82
EPS (Diluted)	2.34	2.30	2.09	1.87	1.82
EPS Growth	1.77%	9.76%	11.74%	2.83%	15.00%
Free Cash Flow	314	307	460	59	89
Free Cash Flow Per Share	2.40	2.33	3.41	0.43	0.64
Dividend Per Share	1.230	1.170	1.110	1.070	1.030
Dividend Growth	5.13%	5.41%	3.74%	3.88%	4.04%
Gross Margin	34.72%	34.27%	32.14%	30.66%	33.33%
Operating Margin	12.15%	12.37%	11.69%	10.67%	12.37%
Profit Margin	8.59%	8.57%	7.96%	7.59%	8.81%
Free Cash Flow Margin	8.81%	8.71%	12.99%	1.73%	3.10%
EBITDA	517	521	497	447	432
EBITDA Margin	14.51%	14.78%	14.04%	13.10%	15.05%
D&A For EBITDA	84	85	83	83	77
EBIT	433	436	414	364	355
EBIT Margin	12.15%	12.37%	11.69%	10.67%	12.37%
Effective Tax Rate	28.51%	29.44%	29.78%	27.17%	29.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.