Skip to main content
logo
FORIS AG (ETR:FRS)
Germany flag Germany · Delayed Price · Currency is EUR
3.320
0.00 (0.00%)
Apr 10, 2026, 5:35 PM CET

FORIS AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
22.6429.7723.0721.9120.78
Other Revenue
1.08-00-
Revenue
23.7229.7723.0721.9120.78
Revenue Growth (YoY)
-20.31%29.05%5.26%5.47%22.18%
Cost of Revenue
21.6125.0219.320.0920.15
Gross Profit
2.124.753.761.830.63
Selling, General & Admin
-0.140.150.180.17
Other Operating Expenses
1.981.52.091.281.71
Operating Expenses
2.261.832.421.622.07
Operating Income
-0.152.921.340.21-1.44
Interest Expense
-0.07-0.25-0.34-0.11-0.04
Interest & Investment Income
--0--
Other Non Operating Income (Expenses)
0.010.270.060.090.02
EBT Excluding Unusual Items
-0.212.941.050.18-1.46
Impairment of Goodwill
----0.07-0.36
Legal Settlements
-0.010-0
Pretax Income
-0.212.941.090.16-1.78
Income Tax Expense
-0.080.03000
Net Income
-0.132.911.090.15-1.78
Net Income to Common
-0.132.911.090.15-1.78
Net Income Growth
-167.74%615.79%--
Shares Outstanding (Basic)
45555
Shares Outstanding (Diluted)
45555
Shares Change (YoY)
-5.51%-0.29%---
EPS (Basic)
-0.030.630.230.03-0.38
EPS (Diluted)
-0.030.630.230.03-0.38
EPS Growth
-173.91%666.69%--
Free Cash Flow
-0.177.21-1.94-2.04-2.48
Free Cash Flow Per Share
-0.041.56-0.42-0.44-0.54
Dividend Per Share
-0.150---
Gross Margin
8.92%15.95%16.32%8.34%3.01%
Operating Margin
-0.61%9.80%5.81%0.95%-6.95%
Profit Margin
-0.55%9.79%4.72%0.69%-8.58%
Free Cash Flow Margin
-0.72%24.23%-8.40%-9.31%-11.94%
EBITDA
0.123.111.520.37-1.26
EBITDA Margin
0.49%10.44%6.60%1.68%-6.04%
D&A For EBITDA
0.260.190.180.160.19
EBIT
-0.152.921.340.21-1.44
EBIT Margin
-0.61%9.80%5.81%0.95%-6.95%
Effective Tax Rate
-0.99%0.18%1.93%-
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.