GEA Group Aktiengesellschaft (ETR: G1A)
Germany flag Germany · Delayed Price · Currency is EUR
46.60
+0.36 (0.78%)
Nov 22, 2024, 4:32 PM CET

G1A Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
393.77392.77401.43305.1796.83-170.58
Upgrade
Depreciation & Amortization
168.47150.14144.52146.02166.13169.1
Upgrade
Other Amortization
29.729.732.9429.8330.7833.16
Upgrade
Loss (Gain) From Sale of Assets
-7.64-1.46-0.95-0.1322.3-3.54
Upgrade
Asset Writedown & Restructuring Costs
7.97.98.465.0735.9281.06
Upgrade
Loss (Gain) From Sale of Investments
6.336.335.442.561.70.15
Upgrade
Other Operating Activities
-32.66-43.51-70.87-22.9859.91-18.55
Upgrade
Change in Accounts Receivable
-24.18-70.86-47.9840.03106.0919.54
Upgrade
Change in Inventory
-18.8626.03-96.613.34177.0530.79
Upgrade
Change in Accounts Payable
3.1333.5164.5363.34-41.578.73
Upgrade
Change in Other Net Operating Assets
49.796.9630.7103.6362.72133.39
Upgrade
Operating Cash Flow
572.34533.57469.33682715.22478
Upgrade
Operating Cash Flow Growth
13.90%13.69%-31.18%-4.64%49.63%81.99%
Upgrade
Capital Expenditures
-210.51-228.36-203.8-129.85-97.58-136.96
Upgrade
Cash Acquisitions
-12.52-6.55----
Upgrade
Divestitures
2.0221.6922.262.55-1.88-12.63
Upgrade
Investment in Securities
-3.3-10.09-12.44-4.86-0.04-4.47
Upgrade
Other Investing Activities
35.9322.6818.219.698.36.46
Upgrade
Investing Cash Flow
-188.38-200.64-175.78-112.47-91.2-147.6
Upgrade
Long-Term Debt Issued
----143.16258.98
Upgrade
Long-Term Debt Repaid
--168.38-119.08-219.61-112.36-316.58
Upgrade
Net Debt Issued (Repaid)
-75.63-168.38-119.08-219.6130.8-57.61
Upgrade
Repurchase of Common Stock
-229.56-52.74-205.58-93.79--
Upgrade
Common Dividends Paid
-168.57-163.72-159.59-153.42-153.42-153.42
Upgrade
Other Financing Activities
-12.97-12.97-13.31-12.7-16.02-15.08
Upgrade
Financing Cash Flow
-486.72-397.8-497.55-479.53-138.64-226.1
Upgrade
Foreign Exchange Rate Adjustments
-25.55-29.97-5.5716.34-17.712.41
Upgrade
Net Cash Flow
-128.31-94.84-209.57106.35467.67106.7
Upgrade
Free Cash Flow
361.83305.21265.53552.15617.63341.04
Upgrade
Free Cash Flow Growth
32.25%14.94%-51.91%-10.60%81.10%161.15%
Upgrade
Free Cash Flow Margin
6.80%5.68%5.14%11.74%13.33%6.99%
Upgrade
Free Cash Flow Per Share
2.141.771.513.073.421.89
Upgrade
Cash Interest Paid
12.9712.9713.2512.6315.9715.02
Upgrade
Cash Income Tax Paid
130.11126.21107.4390.8859.7869.37
Upgrade
Levered Free Cash Flow
373.08237.91188.61478.67594.06311.31
Upgrade
Unlevered Free Cash Flow
400.3261.7204.11496.99611.96331.16
Upgrade
Change in Net Working Capital
-89.2512.3774.56-203.77-379.41-194.43
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.