ETR:G1A Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,110	7,892	6,440	6,600	8,614	5,285
Market Cap Growth	12.48%	22.53%	-2.42%	-23.38%	62.99%	-0.68%
Enterprise Value	10,040	7,725	6,162	6,314	8,203	5,229
Last Close Price	62.10	46.86	35.96	35.64	43.80	26.04
PE Ratio	24.52	20.50	16.40	16.44	28.23	54.58
Forward PE	19.41	16.26	14.93	17.13	25.43	20.90
PS Ratio	1.86	1.46	1.20	1.28	1.83	1.14
PB Ratio	4.31	3.26	2.69	2.89	4.15	2.75
P/TBV Ratio	23.72	14.74	12.18	15.60	40.43	142.40
P/FCF Ratio	27.42	16.68	21.10	24.86	15.60	8.56
P/OCF Ratio	15.70	11.11	12.07	14.06	12.63	7.39
PEG Ratio	1.84	1.90	3.94	2.30	0.59	0.42
EV/Sales Ratio	1.84	1.43	1.15	1.22	1.74	1.13
EV/EBITDA Ratio	12.65	11.68	9.30	10.07	15.50	13.96
EV/EBIT Ratio	16.24	13.74	12.02	13.08	21.41	25.07
EV/FCF Ratio	27.23	16.33	20.19	23.78	14.86	8.47
Debt / Equity Ratio	0.09	0.12	0.11	0.16	0.21	0.30
Debt / EBITDA Ratio	0.27	0.40	0.39	0.59	0.81	1.54
Debt / FCF Ratio	0.59	0.62	0.84	1.40	0.78	0.93
Net Debt / Equity Ratio	-0.03	-0.14	-0.15	-0.15	-0.24	-0.13
Net Debt / EBITDA Ratio	-0.10	-0.52	-0.56	-0.55	-0.94	-0.65
Net Debt / FCF Ratio	-0.19	-0.73	-1.22	-1.30	-0.90	-0.40
Asset Turnover	0.95	0.91	0.91	0.88	0.81	0.81
Inventory Turnover	4.04	4.27	4.19	4.37	4.69	4.70
Quick Ratio	0.61	0.73	0.77	0.76	0.88	0.95
Current Ratio	1.07	1.06	1.15	1.13	1.24	1.31
Return on Equity (ROE)	17.71%	16.51%	17.29%	17.21%	14.99%	5.38%
Return on Assets (ROA)	6.75%	5.86%	5.39%	5.12%	4.14%	2.29%
Return on Invested Capital (ROIC)	20.23%	20.78%	21.00%	23.09%	19.71%	5.83%
Return on Capital Employed (ROCE)	18.50%	16.50%	14.80%	14.50%	10.80%	5.90%
Earnings Yield	4.01%	4.88%	6.10%	6.08%	3.54%	1.83%
FCF Yield	3.65%	5.99%	4.74%	4.02%	6.41%	11.69%
Dividend Yield	1.85%	2.45%	2.78%	2.67%	2.05%	3.26%
Payout Ratio	46.13%	43.78%	41.68%	39.76%	50.27%	158.44%
Buyback Yield / Dilution	3.21%	2.68%	2.10%	2.25%	0.29%	-
Total Shareholder Return	5.10%	5.13%	4.88%	4.92%	2.34%	3.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.