General Dynamics Corporation (ETR:GDX)
Germany
· Delayed Price · Currency is EUR 235.70
+1.00 (0.43%)
Apr 24, 2025, 5:35 PM CET
General Dynamics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,977 | 3,782 | 3,315 | 3,390 | 3,257 | 3,167 | Upgrade
|
| Depreciation & Amortization | 898 | 886 | 863 | 884 | 890 | 878 | Upgrade
|
| Stock-Based Compensation | 183 | 183 | 181 | 165 | 126 | 128 | Upgrade
|
| Other Operating Activities | -131 | -155 | -284 | -540 | -638 | -111 | Upgrade
|
| Change in Accounts Receivable | -807 | -245 | 951 | -210 | -272 | 255 | Upgrade
|
| Change in Inventory | -276 | -1,195 | -2,219 | -980 | 405 | 502 | Upgrade
|
| Change in Accounts Payable | 160 | 247 | -303 | 224 | 194 | -215 | Upgrade
|
| Change in Income Taxes | 266 | 266 | -209 | -436 | -45 | -39 | Upgrade
|
| Change in Other Net Operating Assets | -28 | 343 | 2,415 | 2,082 | 354 | -707 | Upgrade
|
| Operating Cash Flow | 4,235 | 4,106 | 4,706 | 4,599 | 4,251 | 3,799 | Upgrade
|
| Operating Cash Flow Growth | 42.79% | -12.75% | 2.33% | 8.19% | 11.90% | 29.66% | Upgrade
|
| Capital Expenditures | -899 | -916 | -904 | -1,114 | -887 | -967 | Upgrade
|
| Other Investing Activities | -2 | -37 | -37 | -375 | 5 | -7 | Upgrade
|
| Investing Cash Flow | -901 | -953 | -941 | -1,489 | -882 | -974 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,997 | 420 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,497 | 3,960 | Upgrade
|
| Total Debt Issued | 1,590 | - | - | - | 3,494 | 4,380 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1,997 | -420 | Upgrade
|
| Long-Term Debt Repaid | - | -500 | -1,250 | -1,000 | -3,000 | -2,941 | Upgrade
|
| Total Debt Repaid | -1,250 | -500 | -1,250 | -1,000 | -4,997 | -3,361 | Upgrade
|
| Net Debt Issued (Repaid) | 340 | -500 | -1,250 | -1,000 | -1,503 | 1,019 | Upgrade
|
| Repurchase of Common Stock | -1,996 | -1,501 | -434 | -1,229 | -1,828 | -587 | Upgrade
|
| Common Dividends Paid | -1,551 | -1,529 | -1,428 | -1,369 | -1,315 | -1,240 | Upgrade
|
| Other Financing Activities | 79 | 161 | 18 | 127 | 56 | -95 | Upgrade
|
| Financing Cash Flow | -3,128 | -3,369 | -3,094 | -3,471 | -4,590 | -903 | Upgrade
|
| Net Cash Flow | 206 | -216 | 671 | -361 | -1,221 | 1,922 | Upgrade
|
| Free Cash Flow | 3,336 | 3,190 | 3,802 | 3,485 | 3,364 | 2,832 | Upgrade
|
| Free Cash Flow Growth | 61.63% | -16.10% | 9.10% | 3.60% | 18.79% | 45.75% | Upgrade
|
| Free Cash Flow Margin | 6.78% | 6.69% | 8.99% | 8.84% | 8.74% | 7.47% | Upgrade
|
| Free Cash Flow Per Share | 12.08 | 11.50 | 13.79 | 12.53 | 11.93 | 9.84 | Upgrade
|
| Cash Interest Paid | 401 | 385 | 378 | 383 | 433 | 459 | Upgrade
|
| Cash Income Tax Paid | 561 | 560 | 1,100 | 1,245 | 740 | 764 | Upgrade
|
| Levered Free Cash Flow | 2,482 | 2,304 | 2,127 | 2,293 | 2,938 | 2,102 | Upgrade
|
| Unlevered Free Cash Flow | 2,732 | 2,550 | 2,376 | 2,538 | 3,207 | 2,408 | Upgrade
|
| Change in Net Working Capital | 581 | 584 | 81 | 273 | -340 | 264 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.