Gerresheimer AG (ETR:GXI)
Germany
· Delayed Price · Currency is EUR 68.70
-1.35 (-1.93%)
Apr 1, 2025, 5:35 PM CET
Gerresheimer AG Balance Sheet
Financials in millions EUR. Fiscal year is December - November.
Millions EUR. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 186.38 | 122.34 | 112.79 | 114.05 | 87.95 | Upgrade
|
| Cash & Short-Term Investments | 186.38 | 122.34 | 112.79 | 114.05 | 87.95 | Upgrade
|
| Cash Growth | 52.35% | 8.47% | -1.11% | 29.68% | 2.47% | Upgrade
|
| Accounts Receivable | 323.83 | 291.1 | 286.51 | 231.87 | 229.64 | Upgrade
|
| Other Receivables | 64.05 | 68.01 | 73.09 | 48.62 | 23.59 | Upgrade
|
| Receivables | 387.89 | 359.11 | 359.6 | 280.49 | 253.23 | Upgrade
|
| Inventory | 355.09 | 328.71 | 310.71 | 238.27 | 189.98 | Upgrade
|
| Prepaid Expenses | 6.37 | 5.17 | 5.99 | 4.57 | 5.06 | Upgrade
|
| Other Current Assets | 56.58 | 34.25 | 21.04 | 19.81 | 15.14 | Upgrade
|
| Total Current Assets | 992.3 | 849.57 | 810.14 | 657.18 | 551.37 | Upgrade
|
| Property, Plant & Equipment | 1,018 | 940.19 | 858.72 | 696.66 | 570.32 | Upgrade
|
| Long-Term Investments | 20.51 | 24.14 | 23.75 | 7.56 | 5.48 | Upgrade
|
| Goodwill | 676.35 | 670.12 | 684.84 | 656.23 | 642.31 | Upgrade
|
| Other Intangible Assets | 460.92 | 501.45 | 562.71 | 578.18 | 593.63 | Upgrade
|
| Long-Term Deferred Tax Assets | 17.38 | 7.25 | 6.48 | 6.35 | 12.81 | Upgrade
|
| Long-Term Deferred Charges | 103.9 | 91.42 | 69.85 | 54.35 | 38.46 | Upgrade
|
| Other Long-Term Assets | 519.64 | 344.99 | 337.81 | 220.96 | 202.2 | Upgrade
|
| Total Assets | 3,809 | 3,429 | 3,354 | 2,877 | 2,617 | Upgrade
|
| Accounts Payable | 243.72 | 193.03 | 356.79 | 284.25 | 211.62 | Upgrade
|
| Accrued Expenses | 113.52 | 110.01 | 120.12 | 102.88 | 107.43 | Upgrade
|
| Short-Term Debt | 87.75 | 78.07 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 345.91 | 365.73 | 519.63 | 414.95 | 199.09 | Upgrade
|
| Current Portion of Leases | 20.2 | 17.08 | 16.09 | 23.46 | 11.39 | Upgrade
|
| Current Income Taxes Payable | 16.23 | 22.44 | 21.7 | 12.17 | 11.27 | Upgrade
|
| Current Unearned Revenue | 13.43 | 22.5 | 31.57 | 11.56 | 7.45 | Upgrade
|
| Other Current Liabilities | 144.75 | 149.11 | 35.53 | 36.5 | 29.76 | Upgrade
|
| Total Current Liabilities | 985.5 | 957.97 | 1,101 | 885.78 | 578.01 | Upgrade
|
| Long-Term Debt | 870.81 | 612.82 | 638.58 | 655 | 810.5 | Upgrade
|
| Long-Term Leases | 45.28 | 45.68 | 46.69 | 40.27 | 26.79 | Upgrade
|
| Long-Term Unearned Revenue | 122.19 | 94.63 | 0.79 | 1.62 | 2.46 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 116.34 | 113.82 | 162.83 | 116.18 | 131.38 | Upgrade
|
| Other Long-Term Liabilities | 31.15 | 30.79 | 29.21 | 28.95 | 16.96 | Upgrade
|
| Total Liabilities | 2,270 | 1,957 | 2,085 | 1,863 | 1,717 | Upgrade
|
| Common Stock | 34.54 | 34.54 | 31.4 | 31.4 | 31.4 | Upgrade
|
| Additional Paid-In Capital | 778.48 | 778.48 | - | 513.83 | 513.83 | Upgrade
|
| Retained Earnings | 746.21 | 681.16 | 614.48 | 538.72 | 473.76 | Upgrade
|
| Comprehensive Income & Other | -47.67 | -48.52 | 597.04 | -90.1 | -135.15 | Upgrade
|
| Total Common Equity | 1,512 | 1,446 | 1,243 | 993.84 | 883.83 | Upgrade
|
| Minority Interest | 27.58 | 26.71 | 26.46 | 20.9 | 15.83 | Upgrade
|
| Shareholders' Equity | 1,539 | 1,472 | 1,269 | 1,015 | 899.66 | Upgrade
|
| Total Liabilities & Equity | 3,809 | 3,429 | 3,354 | 2,877 | 2,617 | Upgrade
|
| Total Debt | 1,370 | 1,119 | 1,221 | 1,134 | 1,048 | Upgrade
|
| Net Cash (Debt) | -1,184 | -997.04 | -1,108 | -1,020 | -959.82 | Upgrade
|
| Net Cash Per Share | -34.27 | -29.91 | -35.29 | -32.47 | -30.57 | Upgrade
|
| Filing Date Shares Outstanding | 34.54 | 34.54 | 31.4 | 31.4 | 31.4 | Upgrade
|
| Total Common Shares Outstanding | 34.54 | 34.54 | 31.4 | 31.4 | 31.4 | Upgrade
|
| Working Capital | 6.8 | -108.39 | -291.29 | -228.6 | -26.64 | Upgrade
|
| Book Value Per Share | 43.76 | 41.85 | 39.58 | 31.65 | 28.15 | Upgrade
|
| Tangible Book Value | 374.29 | 274.09 | -4.64 | -240.57 | -352.11 | Upgrade
|
| Tangible Book Value Per Share | 10.84 | 7.94 | -0.15 | -7.66 | -11.21 | Upgrade
|
| Land | 515.29 | 450.29 | 409.94 | 345.37 | 289.23 | Upgrade
|
| Machinery | 1,671 | 1,570 | 1,431 | 1,212 | 1,048 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.