Engie Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	71,944	73,812	82,565	93,865	57,866
Revenue Growth (YoY)	-2.53%	-10.60%	-12.04%	62.21%	30.61%
Selling, General & Admin	174	169	122	160	99
Depreciation & Amortization	5,392	5,547	4,911	5,187	4,840
Other Operating Expenses	58,039	59,282	66,266	84,301	46,874
Total Operating Expenses	63,605	64,998	71,299	89,648	51,813
Operating Income	8,339	8,814	11,266	4,217	6,053
Interest Expense	-1,837	-1,925	-1,545	-1,068	-908
Interest Income	64	306	106	69	125
Net Interest Expense	-1,773	-1,619	-1,439	-999	-783
Income (Loss) on Equity Investments	622	850	1,066	1,059	800
Currency Exchange Gain (Loss)	-41	-12	-10	-28	-6
Other Non-Operating Income (Expenses)	-576	-905	-919	-941	-1,026
EBT Excluding Unusual Items	6,571	7,128	9,964	3,308	5,038
Restructuring Charges	-303	-369	-47	-230	-204
Impairment of Goodwill	-105	-66	-94	-	-107
Gain (Loss) on Sale of Investments	713	1,060	285	-1,318	987
Gain (Loss) on Sale of Assets	60	466	-	-16	99
Asset Writedown	-673	-853	-1,152	-2,399	-904
Other Unusual Items	55	-178	-5,022	-1,222	464
Pretax Income	6,318	7,188	3,934	-1,877	5,373
Income Tax Expense	1,570	2,215	1,031	-83	1,695
Earnings From Continuing Ops.	4,748	4,973	2,903	-1,794	3,678
Earnings From Discontinued Ops.	-	-	-	2,182	79
Net Income to Company	4,748	4,973	2,903	388	3,757
Minority Interest in Earnings	-921	-867	-695	-172	-96
Net Income	3,827	4,106	2,208	216	3,661
Preferred Dividends & Other Adjustments	140	76	80	77	121
Net Income to Common	3,687	4,030	2,128	139	3,540
Net Income Growth	-6.79%	85.96%	922.22%	-94.10%	-
Shares Outstanding (Basic)	2,429	2,425	2,422	2,420	2,419
Shares Outstanding (Diluted)	2,443	2,436	2,433	2,420	2,431
Shares Change (YoY)	0.29%	0.12%	0.54%	-0.45%	0.17%
EPS (Basic)	1.52	1.66	0.88	0.06	1.46
EPS (Diluted)	1.51	1.65	0.87	0.06	1.45
EPS Growth	-8.48%	89.66%	1414.68%	-96.05%	-
Free Cash Flow	-8,743	3,759	5,789	2,207	883
Free Cash Flow Per Share	-3.58	1.54	2.38	0.91	0.36
Dividend Per Share	1.350	1.480	1.430	1.400	0.850
Dividend Growth	-8.78%	3.50%	2.14%	64.71%	60.38%
Profit Margin	5.13%	5.46%	2.58%	0.15%	6.12%
Free Cash Flow Margin	-12.15%	5.09%	7.01%	2.35%	1.53%
EBITDA	13,012	13,516	16,152	8,793	10,423
EBITDA Margin	18.09%	18.31%	19.56%	9.37%	18.01%
D&A For EBITDA	4,673	4,702	4,886	4,576	4,370
EBIT	8,339	8,814	11,266	4,217	6,053
EBIT Margin	11.59%	11.94%	13.64%	4.49%	10.46%
Effective Tax Rate	24.85%	30.81%	26.21%	-	31.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.