Haleon Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,030	11,233	11,302	10,858	9,545
Revenue Growth (YoY)	-1.81%	-0.61%	4.09%	13.76%	-3.51%
Cost of Revenue	3,895	4,130	4,340	4,129	3,561
Gross Profit	7,135	7,103	6,962	6,729	5,984
Selling, General & Admin	4,331	4,329	4,165	4,037	3,793
Research & Development	315	297	297	303	248
Other Operating Expenses	-	-10	17	-7	-
Operating Expenses	4,646	4,616	4,479	4,333	4,041
Operating Income	2,489	2,487	2,483	2,396	1,943
Interest Expense	-340	-394	-414	-278	-16
Interest & Investment Income	78	65	25	56	13
Other Non Operating Income (Expenses)	2	46	-90	223	-34
EBT Excluding Unusual Items	2,229	2,204	2,004	2,397	1,906
Merger & Restructuring Charges	-89	-213	-171	-49	-45
Gain (Loss) on Sale of Assets	12	121	-10	24	31
Asset Writedown	-	-159	-186	-135	-13
Other Unusual Items	-	-43	-9	-619	-243
Pretax Income	2,152	1,910	1,628	1,618	1,636
Income Tax Expense	472	435	517	499	197
Earnings From Continuing Operations	1,680	1,475	1,111	1,119	1,439
Minority Interest in Earnings	-13	-33	-62	-59	-49
Net Income	1,667	1,442	1,049	1,060	1,390
Net Income to Common	1,667	1,442	1,049	1,060	1,390
Net Income Growth	15.60%	37.46%	-1.04%	-23.74%	21.40%
Shares Outstanding (Basic)	8,962	9,132	9,233	9,235	9,235
Shares Outstanding (Diluted)	9,011	9,175	9,263	9,239	9,235
Shares Change (YoY)	-1.79%	-0.95%	0.26%	0.05%	-
EPS (Basic)	0.19	0.16	0.11	0.11	0.15
EPS (Diluted)	0.18	0.16	0.11	0.11	0.15
EPS Growth	17.83%	38.94%	-1.55%	-23.75%	21.40%
Free Cash Flow	2,312	2,051	1,866	1,759	1,128
Free Cash Flow Per Share	0.26	0.22	0.20	0.19	0.12
Dividend Per Share	0.071	0.066	0.060	0.024	-
Dividend Growth	7.58%	10.00%	150.00%	-	-
Gross Margin	64.69%	63.23%	61.60%	61.97%	62.69%
Operating Margin	22.57%	22.14%	21.97%	22.07%	20.36%
Profit Margin	15.11%	12.84%	9.28%	9.76%	14.56%
Free Cash Flow Margin	20.96%	18.26%	16.51%	16.20%	11.82%
EBITDA	2,729	2,683	2,674	2,683	2,211
EBITDA Margin	24.74%	23.89%	23.66%	24.71%	23.16%
D&A For EBITDA	240	196	191	287	268
EBIT	2,489	2,487	2,483	2,396	1,943
EBIT Margin	22.57%	22.14%	21.97%	22.07%	20.36%
Effective Tax Rate	21.93%	22.78%	31.76%	30.84%	12.04%
Advertising Expenses	-	2,157	2,023	2,026	1,941

Source: S&P Global Market Intelligence. Standard template. Financial Sources.