Harley-Davidson, Inc. (ETR:HAR)

Harley-Davidson Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	3,446	4,148	4,883	4,935	4,540	3,264
Other Revenue	1,029	1,039	953.59	820.63	796.07	790.32
Revenue	4,475	5,187	5,836	5,755	5,336	4,054
Revenue Growth (YoY)	-24.81%	-11.13%	1.41%	7.85%	31.62%	-24.38%
Cost of Revenue	2,580	3,006	3,322	3,404	3,243	2,436
Gross Profit	1,114	1,382	1,787	1,837	1,875	1,190
Selling, General & Admin	867.19	903.51	931.71	881.92	1,041	1,053
Operating Expenses	867.19	903.51	931.71	881.92	1,041	1,053
Operating Income	246.98	478.23	855.07	954.86	834.28	137.52
Interest Expense	-30.77	-30.75	-30.79	-31.24	-30.97	-31.12
Interest & Investment Income	49.64	58.96	46.77	4.54	6.69	7.56
Other Non Operating Income (Expenses)	5	10.7	-4.18	3.07	-1.32	-
EBT Excluding Unusual Items	270.85	517.14	866.88	931.23	808.68	113.96
Merger & Restructuring Charges	-	-	-	-	-	-130.01
Other Unusual Items	-	-	-	-	10.56	0.32
Pretax Income	270.85	517.14	866.88	931.23	819.24	-15.73
Income Tax Expense	36.77	71.96	171.83	192.02	169.21	-17.03
Earnings From Continuing Operations	234.08	445.18	695.05	739.21	650.02	1.3
Minority Interest in Earnings	8.74	10.18	11.54	2.19	-	-
Net Income	242.82	455.36	706.59	741.41	650.02	1.3
Net Income to Common	242.82	455.36	706.59	741.41	650.02	1.3
Net Income Growth	-64.17%	-35.55%	-4.70%	14.06%	49978.89%	-99.69%
Shares Outstanding (Basic)	125	131	142	148	154	153
Shares Outstanding (Diluted)	126	132	145	149	155	154
Shares Change (YoY)	-9.29%	-8.83%	-2.84%	-3.63%	0.70%	-2.47%
EPS (Basic)	1.94	3.46	4.96	5.01	4.23	0.01
EPS (Diluted)	1.93	3.44	4.87	4.96	4.19	0.01
EPS Growth	-60.42%	-29.36%	-1.81%	18.38%	49351.20%	-99.68%
Free Cash Flow	821.4	867.27	547.48	396.79	855.52	1,047
Free Cash Flow Per Share	6.51	6.56	3.77	2.66	5.52	6.80
Dividend Per Share	0.345	0.690	0.660	0.630	0.600	0.440
Dividend Growth	-48.89%	4.54%	4.76%	5.00%	36.36%	-70.67%
Gross Margin	24.90%	26.64%	30.61%	31.92%	35.14%	29.36%
Operating Margin	5.52%	9.22%	14.65%	16.59%	15.63%	3.39%
Profit Margin	5.43%	8.78%	12.11%	12.88%	12.18%	0.03%
Free Cash Flow Margin	18.36%	16.72%	9.38%	6.89%	16.03%	25.82%
EBITDA	410.68	638.9	1,013	1,107	999.46	323.24
EBITDA Margin	9.18%	12.32%	17.36%	19.23%	18.73%	7.97%
D&A For EBITDA	163.71	160.67	158.11	151.94	165.19	185.72
EBIT	246.98	478.23	855.07	954.86	834.28	137.52
EBIT Margin	5.52%	9.22%	14.65%	16.59%	15.63%	3.39%
Effective Tax Rate	13.58%	13.92%	19.82%	20.62%	20.66%	-
Revenue as Reported	5,187	5,187	5,836	5,755	5,336	4,054
Advertising Expenses	-	136.7	131	105.6	107.6	-

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.