ETR:HDD Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	471	337	317	519	727	349
Market Cap Growth	28.83%	6.54%	-39.04%	-28.62%	108.19%	105.00%
Enterprise Value	489	387	338	546	733	476
Last Close Price	1.55	1.11	1.04	1.71	2.39	1.15
PE Ratio	7.05	67.44	8.12	5.71	22.04	-
Forward PE	8.51	5.91	6.33	7.58	9.28	-
PS Ratio	0.20	0.15	0.13	0.21	0.33	0.18
PB Ratio	0.84	0.62	0.60	1.01	3.01	3.20
P/TBV Ratio	1.41	0.83	0.82	1.40	7.66	-
P/FCF Ratio	7.97	13.49	12.66	-	-	-
P/OCF Ratio	3.27	2.98	3.52	15.73	14.26	6352.33
PEG Ratio	0.07	0.20	-	0.20	-	-
EV/Sales Ratio	0.20	0.17	0.14	0.22	0.33	0.25
EV/EBITDA Ratio	2.54	3.31	2.70	4.27	7.72	7.87
EV/EBIT Ratio	3.88	5.45	4.50	6.58	40.74	-
EV/FCF Ratio	8.28	15.49	13.50	-	-	-
Debt / Equity Ratio	0.23	0.14	0.14	0.20	0.56	2.49
Debt / EBITDA Ratio	0.66	0.58	0.54	0.71	1.42	4.48
Debt / FCF Ratio	-	3.16	3.04	-	-	-
Net Debt / Equity Ratio	0.03	-0.17	-0.15	-0.11	-0.13	0.43
Net Debt / EBITDA Ratio	0.11	-0.79	-0.62	-0.44	-0.33	0.77
Net Debt / FCF Ratio	-	-3.68	-3.08	1.21	7.75	-0.78
Asset Turnover	1.10	1.08	1.12	1.12	1.01	0.81
Inventory Turnover	1.54	1.75	1.82	1.80	1.73	1.58
Quick Ratio	0.53	0.55	0.59	0.58	0.57	0.63
Current Ratio	1.41	1.33	1.46	1.40	1.39	1.40
Return on Equity (ROE)	12.42%	0.93%	7.49%	24.07%	18.80%	-27.54%
Return on Assets (ROA)	3.62%	2.07%	2.16%	2.36%	0.52%	-0.47%
Return on Invested Capital (ROIC)	17.55%	2.91%	11.73%	20.37%	6.35%	-9.04%
Return on Capital Employed (ROCE)	9.20%	5.40%	5.50%	6.10%	1.40%	-1.40%
Earnings Yield	13.60%	1.48%	12.32%	17.53%	4.54%	-12.28%
FCF Yield	12.54%	7.41%	7.90%	-9.05%	-0.55%	-17.10%
Buyback Yield / Dilution	59.51%	-	-	1.78%	-1.81%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.