Infineon Technologies AG (ETR: IFX)
Germany
· Delayed Price · Currency is EUR 30.01
+0.94 (3.23%)
Nov 22, 2024, 5:35 PM CET
Infineon Technologies AG Cash Flow Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 1,301 | 1,301 | 3,137 | 2,179 | 1,169 | 368 | Upgrade
|
| Depreciation & Amortization | 1,865 | 1,865 | 1,661 | 1,570 | 1,444 | 1,204 | Upgrade
|
| Other Amortization | - | - | 93 | 94 | 69 | 56 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -129 | -12 | -5 | -22 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 18 | 24 | 12 | 12 | Upgrade
|
| Stock-Based Compensation | - | - | 92 | 62 | 27 | - | Upgrade
|
| Other Operating Activities | 614 | 614 | 239 | 147 | -43 | 35 | Upgrade
|
| Change in Accounts Receivable | - | - | -185 | -307 | -279 | 46 | Upgrade
|
| Change in Inventory | - | - | -1,014 | -766 | -121 | 124 | Upgrade
|
| Change in Accounts Payable | - | - | 547 | 640 | 407 | -71 | Upgrade
|
| Change in Other Net Operating Assets | -239 | -239 | -497 | 355 | 383 | 65 | Upgrade
|
| Operating Cash Flow | 2,780 | 2,780 | 3,960 | 3,980 | 3,065 | 1,811 | Upgrade
|
| Operating Cash Flow Growth | -29.80% | -29.80% | -0.50% | 29.85% | 69.24% | 13.12% | Upgrade
|
| Capital Expenditures | -2,432 | -2,432 | -2,739 | -2,053 | -1,268 | -915 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 123 | 16 | 14 | 33 | Upgrade
|
| Cash Acquisitions | -803 | -803 | -22 | -36 | -19 | -7,433 | Upgrade
|
| Divestitures | - | - | 91 | - | 13 | -1 | Upgrade
|
| Sale (Purchase) of Intangibles | -287 | -287 | -255 | -257 | -229 | -184 | Upgrade
|
| Investment in Securities | 1,351 | 1,351 | 538 | -111 | -795 | 1,328 | Upgrade
|
| Other Investing Activities | 4 | 4 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -2,167 | -2,167 | -2,264 | -2,441 | -2,284 | -7,172 | Upgrade
|
| Long-Term Debt Issued | 177 | 177 | - | 500 | 1,084 | 9,815 | Upgrade
|
| Total Debt Issued | 177 | 177 | - | 500 | 1,084 | 9,815 | Upgrade
|
| Long-Term Debt Repaid | - | - | -864 | -1,977 | -1,646 | -5,435 | Upgrade
|
| Total Debt Repaid | - | - | -864 | -1,977 | -1,646 | -5,435 | Upgrade
|
| Net Debt Issued (Repaid) | 177 | 177 | -864 | -1,477 | -562 | 4,380 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 2,227 | Upgrade
|
| Repurchase of Common Stock | -39 | -39 | -39 | -39 | -39 | -20 | Upgrade
|
| Common Dividends Paid | -456 | -456 | -417 | -351 | -286 | -336 | Upgrade
|
| Other Financing Activities | -297 | -297 | 19 | -2 | 2 | 23 | Upgrade
|
| Financing Cash Flow | -615 | -615 | -1,301 | -1,869 | -885 | 6,274 | Upgrade
|
| Foreign Exchange Rate Adjustments | -12 | -12 | -13 | 19 | 2 | -83 | Upgrade
|
| Net Cash Flow | -14 | -14 | 382 | -311 | -102 | 830 | Upgrade
|
| Free Cash Flow | 348 | 348 | 1,221 | 1,927 | 1,797 | 896 | Upgrade
|
| Free Cash Flow Growth | -71.50% | -71.50% | -36.64% | 7.23% | 100.56% | 192.81% | Upgrade
|
| Free Cash Flow Margin | 2.33% | 2.33% | 7.49% | 13.55% | 16.25% | 10.46% | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.27 | 0.94 | 1.48 | 1.38 | 0.71 | Upgrade
|
| Cash Interest Paid | - | - | 128 | 149 | 148 | 129 | Upgrade
|
| Cash Income Tax Paid | 533 | 533 | 533 | 350 | 180 | 68 | Upgrade
|
| Levered Free Cash Flow | -637.38 | -637.38 | 426.13 | 1,055 | 1,385 | 1,017 | Upgrade
|
| Unlevered Free Cash Flow | -536.13 | -536.13 | 524.88 | 1,144 | 1,482 | 1,099 | Upgrade
|
| Change in Net Working Capital | 1,184 | 1,184 | 859 | 190 | -346 | -391 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.