International Paper Company (ETR: INP)
Germany
· Delayed Price · Currency is EUR 52.04
+0.22 (0.42%)
Dec 20, 2024, 5:35 PM CET
ETR: INP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 18,640 | 18,916 | 21,161 | 19,363 | 17,565 | 18,317 | Upgrade
|
| Revenue Growth (YoY) | -4.15% | -10.61% | 9.29% | 10.24% | -4.11% | -21.41% | Upgrade
|
| Cost of Revenue | 13,408 | 13,629 | 15,143 | 13,832 | 12,339 | 12,669 | Upgrade
|
| Gross Profit | 5,232 | 5,287 | 6,018 | 5,531 | 5,226 | 5,648 | Upgrade
|
| Selling, General & Admin | 3,130 | 2,989 | 2,884 | 2,629 | 2,599 | 2,735 | Upgrade
|
| Other Operating Expenses | 152 | 154 | 148 | 139 | 136 | 133 | Upgrade
|
| Operating Expenses | 4,355 | 4,153 | 4,072 | 3,865 | 3,826 | 3,940 | Upgrade
|
| Operating Income | 877 | 1,134 | 1,946 | 1,666 | 1,400 | 1,708 | Upgrade
|
| Interest Expense | -429 | -418 | -345 | -430 | -597 | -701 | Upgrade
|
| Interest & Investment Income | 228 | 190 | 78 | 93 | 151 | 202 | Upgrade
|
| Earnings From Equity Investments | -23 | -21 | -6 | 2 | 29 | 250 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -327 | - | Upgrade
|
| EBT Excluding Unusual Items | 653 | 885 | 1,673 | 1,331 | 656 | 1,459 | Upgrade
|
| Merger & Restructuring Charges | -628 | -521 | 4 | -48 | 1 | -30 | Upgrade
|
| Impairment of Goodwill | - | - | -76 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 55 | 172 | 35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7 | -118 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -20 | -205 | Upgrade
|
| Other Unusual Items | -3 | -3 | -151 | -461 | -196 | -53 | Upgrade
|
| Pretax Income | 22 | 361 | 1,505 | 1,001 | 358 | 1,171 | Upgrade
|
| Income Tax Expense | -398 | 59 | -236 | 188 | 176 | 477 | Upgrade
|
| Earnings From Continuing Operations | 420 | 302 | 1,741 | 813 | 182 | 694 | Upgrade
|
| Earnings From Discontinued Operations | - | -14 | -237 | 941 | 300 | 526 | Upgrade
|
| Net Income to Company | 420 | 288 | 1,504 | 1,754 | 482 | 1,220 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2 | - | 5 | Upgrade
|
| Net Income | 420 | 288 | 1,504 | 1,752 | 482 | 1,225 | Upgrade
|
| Net Income to Common | 420 | 288 | 1,504 | 1,752 | 482 | 1,225 | Upgrade
|
| Net Income Growth | 65.35% | -80.85% | -14.16% | 263.49% | -60.65% | -39.12% | Upgrade
|
| Shares Outstanding (Basic) | 347 | 347 | 364 | 389 | 393 | 395 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 349 | 367 | 392 | 396 | 399 | Upgrade
|
| Shares Change (YoY) | 0.52% | -4.88% | -6.47% | -0.83% | -0.78% | -3.72% | Upgrade
|
| EPS (Basic) | 1.21 | 0.83 | 4.14 | 4.50 | 1.23 | 3.10 | Upgrade
|
| EPS (Diluted) | 1.18 | 0.82 | 4.09 | 4.47 | 1.22 | 3.07 | Upgrade
|
| EPS Growth | 65.41% | -79.97% | -8.37% | 266.79% | -60.31% | -36.76% | Upgrade
|
| Free Cash Flow | 807 | 692 | 1,243 | 1,481 | 2,312 | 2,334 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 1.98 | 3.39 | 3.77 | 5.84 | 5.85 | Upgrade
|
| Dividend Per Share | 1.850 | 1.850 | 1.850 | 2.000 | 2.050 | 2.013 | Upgrade
|
| Dividend Growth | 0% | 0% | -7.50% | -2.44% | 1.84% | 4.57% | Upgrade
|
| Gross Margin | 28.07% | 27.95% | 28.44% | 28.56% | 29.75% | 30.83% | Upgrade
|
| Operating Margin | 4.70% | 5.99% | 9.20% | 8.60% | 7.97% | 9.32% | Upgrade
|
| Profit Margin | 2.25% | 1.52% | 7.11% | 9.05% | 2.74% | 6.69% | Upgrade
|
| Free Cash Flow Margin | 4.33% | 3.66% | 5.87% | 7.65% | 13.16% | 12.74% | Upgrade
|
| EBITDA | 1,955 | 2,149 | 2,986 | 2,810 | 2,545 | 2,753 | Upgrade
|
| EBITDA Margin | 10.49% | 11.36% | 14.11% | 14.51% | 14.49% | 15.03% | Upgrade
|
| D&A For EBITDA | 1,078 | 1,015 | 1,040 | 1,144 | 1,145 | 1,045 | Upgrade
|
| EBIT | 877 | 1,134 | 1,946 | 1,666 | 1,400 | 1,708 | Upgrade
|
| EBIT Margin | 4.70% | 5.99% | 9.20% | 8.60% | 7.97% | 9.32% | Upgrade
|
| Effective Tax Rate | - | 16.34% | - | 18.78% | 49.16% | 40.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.