International Paper Company (ETR:INP)
39.40
-0.76 (-1.89%)
Oct 10, 2025, 5:35 PM CET
ETR:INP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2024 | FY 2024 | FY 2024 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
19,051 | 18,619 | 18,916 | 21,161 | 19,363 | 17,565 | Upgrade | |
Revenue Growth (YoY) | 19.37% | -1.57% | -10.61% | 9.29% | 10.24% | -4.11% | Upgrade |
Cost of Revenue | 14,150 | 13,376 | 13,629 | 15,143 | 13,832 | 12,339 | Upgrade |
Gross Profit | 4,901 | 5,243 | 5,287 | 6,018 | 5,531 | 5,226 | Upgrade |
Selling, General & Admin | 4,065 | 3,315 | 2,935 | 3,076 | 2,829 | 2,640 | Upgrade |
Depreciation & Amortization Expenses | 1,643 | 1,305 | 1,432 | 1,040 | 1,097 | 1,091 | Upgrade |
Other Operating Expenses | 379 | 368 | 253 | 237 | 648 | 331 | Upgrade |
Operating Income | -1,186 | 255 | 667 | 1,665 | 957 | 1,164 | Upgrade |
Interest Income | -92 | -5 | -21 | -6 | 2 | 29 | Upgrade |
Interest Expense | -25 | -208 | -231 | -325 | -337 | -446 | Upgrade |
Other Non-Operating Income (Expense) | - | -16 | -54 | 61 | 35 | -459 | Upgrade |
Total Non-Operating Income (Expense) | -117 | -229 | -306 | -270 | -300 | -876 | Upgrade |
Pretax Income | -1,303 | 26 | 361 | 1,395 | 657 | 288 | Upgrade |
Provision for Income Taxes | -823 | -415 | 59 | -236 | 188 | 176 | Upgrade |
Net Income | -62 | 557 | 274 | 1,267 | 1,752 | 482 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 2 | - | Upgrade |
Earnings From Discontinued Operations | - | - | -14 | -237 | 941 | 300 | Upgrade |
Net Income to Common | -62 | 557 | 274 | 1,267 | 1,752 | 482 | Upgrade |
Net Income Growth | - | 103.29% | -78.37% | -27.68% | 263.49% | -60.65% | Upgrade |
Shares Outstanding (Basic) | 361 | 347 | 347 | 364 | 389 | 393 | Upgrade |
Shares Outstanding (Diluted) | 369 | 354 | 349 | 367 | 392 | 396 | Upgrade |
Shares Change (YoY) | 24.96% | 1.46% | -4.88% | -6.47% | -0.83% | -0.78% | Upgrade |
EPS (Basic) | 0.12 | 1.60 | 0.87 | 4.79 | 2.08 | 0.46 | Upgrade |
EPS (Diluted) | 0.09 | 1.57 | 0.86 | 4.74 | 2.07 | 0.46 | Upgrade |
EPS Growth | -92.37% | 82.56% | -81.86% | 128.99% | 350.00% | -73.71% | Upgrade |
Free Cash Flow | 0 | 757 | 692 | 1,243 | 1,481 | 2,312 | Upgrade |
Free Cash Flow Growth | - | 9.39% | -44.33% | -16.07% | -35.94% | -0.94% | Upgrade |
Free Cash Flow Per Share | - | 2.14 | 1.98 | 3.39 | 3.77 | 5.84 | Upgrade |
Dividends Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 | 2.050 | Upgrade |
Dividend Growth | - | - | - | -7.50% | -2.44% | 1.84% | Upgrade |
Gross Margin | 25.73% | 28.16% | 27.95% | 28.44% | 28.56% | 29.75% | Upgrade |
Operating Margin | -6.23% | 1.37% | 3.53% | 7.87% | 4.94% | 6.63% | Upgrade |
Profit Margin | -0.33% | 2.99% | 1.52% | 7.11% | 9.06% | 2.74% | Upgrade |
FCF Margin | 0.00% | 4.07% | 3.66% | 5.87% | 7.65% | 13.16% | Upgrade |
EBITDA | -1,186 | 1,560 | 2,099 | 2,705 | 2,167 | 2,451 | Upgrade |
EBITDA Margin | -6.23% | 8.38% | 11.10% | 12.78% | 11.19% | 13.95% | Upgrade |
EBIT | -1,186 | 255 | 667 | 1,665 | 957 | 1,164 | Upgrade |
EBIT Margin | -6.23% | 1.37% | 3.53% | 7.87% | 4.94% | 6.63% | Upgrade |
Effective Tax Rate | 63.16% | -1596.15% | 16.34% | -16.92% | 28.61% | 61.11% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.