IONOS Group SE (ETR: IOS)
Germany flag Germany · Delayed Price · Currency is EUR
22.90
-0.05 (-0.22%)
Nov 22, 2024, 5:35 PM CET

IONOS Group SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
1,5071,4241,2931,103988.28924.02
Upgrade
Revenue Growth (YoY)
7.77%10.11%17.19%11.64%6.95%5.38%
Upgrade
Cost of Revenue
765.39737.94698.25535.4450.68417.23
Upgrade
Gross Profit
741.24685.8594.71567.9537.61506.79
Upgrade
Selling, General & Admin
446.03415.79383.78342.17309.11305.55
Upgrade
Other Operating Expenses
-14.42-22.15-4.38-0.21-2.67-2.68
Upgrade
Operating Expenses
449.77407.78388.01350.48312.49312.13
Upgrade
Operating Income
291.47278.01206.71217.41225.11194.66
Upgrade
Interest Expense
-67.17-84.65-94.37-95.56-104.97-111.41
Upgrade
Interest & Investment Income
0.910.910.710.671.221.2
Upgrade
Earnings From Equity Investments
-0.66-0.250.11-0.780.2710.37
Upgrade
Currency Exchange Gain (Loss)
-0.69-0.69-0.58-4.244.08-2.6
Upgrade
Other Non Operating Income (Expenses)
7.8629.658.45-19.84-7.92-9.82
Upgrade
EBT Excluding Unusual Items
231.72222.98121.0297.66117.7882.4
Upgrade
Merger & Restructuring Charges
-25.89-7.82-10.91---
Upgrade
Gain (Loss) on Sale of Investments
--1.91---
Upgrade
Gain (Loss) on Sale of Assets
0.150.15-0.020.480.18-
Upgrade
Asset Writedown
-----19.44
Upgrade
Pretax Income
205.98215.31112.0198.14117.96101.83
Upgrade
Income Tax Expense
59.3841.0737.6436.241.9747.59
Upgrade
Earnings From Continuing Operations
146.6174.2574.3761.9475.9954.25
Upgrade
Minority Interest in Earnings
-0.01-0.02-0.6-1.02-0.48-0.3
Upgrade
Net Income
146.59174.2373.7760.9275.5153.95
Upgrade
Net Income to Common
146.59174.2373.7760.9275.5153.95
Upgrade
Net Income Growth
-0.05%136.17%21.09%-19.32%39.96%14.36%
Upgrade
Shares Outstanding (Basic)
140140140000
Upgrade
Shares Outstanding (Diluted)
143141140000
Upgrade
Shares Change (YoY)
-41.67%1.05%38788.89%---
Upgrade
EPS (Basic)
1.051.240.53169.23209.76149.87
Upgrade
EPS (Diluted)
1.031.230.53169.23209.76149.87
Upgrade
EPS Growth
72.43%133.42%-99.69%-19.32%39.96%-
Upgrade
Free Cash Flow
278.33232.8178.41107.5399.8492.47
Upgrade
Free Cash Flow Per Share
1.951.651.27298.69277.32256.87
Upgrade
Gross Margin
49.20%48.17%46.00%51.47%54.40%54.85%
Upgrade
Operating Margin
19.35%19.53%15.99%19.71%22.78%21.07%
Upgrade
Profit Margin
9.73%12.24%5.71%5.52%7.64%5.84%
Upgrade
Free Cash Flow Margin
18.47%16.35%13.80%9.75%10.10%10.01%
Upgrade
EBITDA
378.1363.18295.61304.2317.41277.31
Upgrade
EBITDA Margin
25.10%25.51%22.86%27.57%32.12%30.01%
Upgrade
D&A For EBITDA
86.6485.1788.986.7992.382.65
Upgrade
EBIT
291.47278.01206.71217.41225.11194.66
Upgrade
EBIT Margin
19.35%19.53%15.99%19.71%22.78%21.07%
Upgrade
Effective Tax Rate
28.83%19.07%33.60%36.89%35.58%46.73%
Upgrade
Revenue as Reported
1,5071,4241,2931,103--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.