init innovation in traffic systems SE (ETR: IXX)
Germany
· Delayed Price · Currency is EUR 35.90
-0.80 (-2.18%)
Dec 20, 2024, 10:55 AM CET
ETR: IXX Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 245.89 | 210.8 | 191.25 | 176.66 | 180.67 | 156.46 | Upgrade
|
| Revenue Growth (YoY) | 21.04% | 10.22% | 8.26% | -2.22% | 15.47% | 15.29% | Upgrade
|
| Cost of Revenue | 155.73 | 130.41 | 114.69 | 113.99 | 118.5 | 103.23 | Upgrade
|
| Gross Profit | 90.16 | 80.39 | 76.56 | 62.67 | 62.17 | 53.24 | Upgrade
|
| Selling, General & Admin | 55.44 | 49.51 | 44.54 | 37.03 | 34.81 | 30.04 | Upgrade
|
| Research & Development | 13.31 | 13.03 | 13.51 | 12.56 | 10.96 | 10.44 | Upgrade
|
| Other Operating Expenses | -2.83 | -2.88 | -3.07 | -3.86 | -3.04 | -3.18 | Upgrade
|
| Operating Expenses | 65.93 | 59.65 | 54.98 | 45.74 | 42.73 | 37.3 | Upgrade
|
| Operating Income | 24.23 | 20.75 | 21.58 | 16.93 | 19.43 | 15.94 | Upgrade
|
| Interest Expense | -2.81 | -2.02 | -0.75 | -1.05 | -1 | -1.1 | Upgrade
|
| Interest & Investment Income | 0.39 | 0.28 | 0.02 | 0.02 | 0.09 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 0.14 | 0.14 | 0.18 | 0.27 | 0.18 | -0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.23 | 0.13 | -0.75 | 0.36 | 0.03 | 0.67 | Upgrade
|
| EBT Excluding Unusual Items | 23.19 | 19.28 | 20.28 | 16.54 | 18.74 | 15.24 | Upgrade
|
| Pretax Income | 23.19 | 19.28 | 20.28 | 16.54 | 18.74 | 15.24 | Upgrade
|
| Income Tax Expense | 5.13 | 4.13 | 3.78 | 4.1 | 3.79 | 3.9 | Upgrade
|
| Earnings From Continuing Operations | 18.06 | 15.15 | 16.5 | 12.45 | 14.94 | 11.34 | Upgrade
|
| Minority Interest in Earnings | 0.22 | 0.03 | 0.02 | -0.03 | -0.02 | -0 | Upgrade
|
| Net Income | 18.28 | 15.19 | 16.52 | 12.41 | 14.92 | 11.33 | Upgrade
|
| Net Income to Common | 18.28 | 15.19 | 16.52 | 12.41 | 14.92 | 11.33 | Upgrade
|
| Net Income Growth | 24.98% | -8.10% | 33.12% | -16.83% | 31.70% | 364.43% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.12% | -0.48% | -0.10% | -0.23% | -0.49% | -0.05% | Upgrade
|
| EPS (Basic) | 1.85 | 1.54 | 1.66 | 1.25 | 1.50 | 1.13 | Upgrade
|
| EPS (Diluted) | 1.85 | 1.54 | 1.66 | 1.25 | 1.50 | 1.13 | Upgrade
|
| EPS Growth | 24.83% | -7.66% | 33.25% | -16.64% | 32.34% | 364.68% | Upgrade
|
| Free Cash Flow | 14.07 | 3.89 | 20.05 | 13.05 | 17.29 | 15.48 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 0.39 | 2.02 | 1.31 | 1.74 | 1.55 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.600 | 0.550 | 0.550 | 0.400 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 9.09% | 0% | 37.50% | 233.33% | Upgrade
|
| Gross Margin | 36.67% | 38.14% | 40.03% | 35.48% | 34.41% | 34.03% | Upgrade
|
| Operating Margin | 9.85% | 9.84% | 11.28% | 9.59% | 10.76% | 10.19% | Upgrade
|
| Profit Margin | 7.44% | 7.20% | 8.64% | 7.03% | 8.26% | 7.24% | Upgrade
|
| Free Cash Flow Margin | 5.72% | 1.85% | 10.49% | 7.39% | 9.57% | 9.89% | Upgrade
|
| EBITDA | 32.53 | 27.78 | 28.05 | 23.2 | 25.32 | 20.62 | Upgrade
|
| EBITDA Margin | 13.23% | 13.18% | 14.67% | 13.13% | 14.01% | 13.18% | Upgrade
|
| D&A For EBITDA | 8.3 | 7.03 | 6.47 | 6.26 | 5.88 | 4.68 | Upgrade
|
| EBIT | 24.23 | 20.75 | 21.58 | 16.93 | 19.43 | 15.94 | Upgrade
|
| EBIT Margin | 9.85% | 9.84% | 11.28% | 9.59% | 10.76% | 10.19% | Upgrade
|
| Effective Tax Rate | 22.12% | 21.42% | 18.63% | 24.76% | 20.24% | 25.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.