ETR:IXX Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	390	464	361	301	253	331
Market Cap Growth	2.91%	28.31%	19.97%	19.27%	-23.65%	-0.13%
Enterprise Value	450	532	433	327	271	353
Last Close Price	39.30	46.70	35.85	29.35	23.90	30.60
PE Ratio	19.93	23.68	23.38	19.84	15.29	26.66
Forward PE	14.94	17.76	16.67	17.03	16.62	21.11
PS Ratio	1.18	1.41	1.36	1.43	1.32	1.87
PB Ratio	2.77	3.29	2.69	2.50	2.17	3.22
P/TBV Ratio	5.34	6.35	4.71	3.67	3.01	4.52
P/FCF Ratio	8.79	10.45	85.80	77.39	12.60	25.35
P/OCF Ratio	8.00	9.50	33.34	37.75	10.36	20.67
PEG Ratio	0.55	6.83	6.83	6.83	6.83	6.83
EV/Sales Ratio	1.36	1.61	1.63	1.55	1.42	2.00
EV/EBITDA Ratio	9.50	12.89	12.62	11.77	9.67	15.21
EV/EBIT Ratio	13.97	16.55	16.72	15.76	12.57	20.83
EV/FCF Ratio	10.12	11.98	102.86	83.96	13.53	27.03
Debt / Equity Ratio	0.60	0.60	0.73	0.57	0.54	0.44
Debt / EBITDA Ratio	1.79	1.79	2.50	2.17	2.02	1.68
Debt / FCF Ratio	1.91	1.91	23.39	17.80	3.12	3.45
Net Debt / Equity Ratio	0.42	0.42	0.56	0.35	0.19	0.16
Net Debt / EBITDA Ratio	1.44	1.44	2.18	1.51	0.80	0.72
Net Debt / FCF Ratio	1.33	1.33	17.80	10.78	1.12	1.29
Asset Turnover	1.06	1.06	0.93	0.83	0.83	0.80
Inventory Turnover	3.94	3.94	3.14	2.86	3.00	3.40
Quick Ratio	1.09	1.09	1.08	1.22	1.27	1.29
Current Ratio	1.64	1.64	1.65	1.89	1.87	1.83
Return on Equity (ROE)	14.07%	14.07%	11.91%	12.78%	15.06%	12.89%
Return on Assets (ROA)	6.44%	6.44%	5.65%	5.12%	5.83%	4.77%
Return on Invested Capital (ROIC)	10.82%	10.51%	9.83%	10.81%	13.59%	10.97%
Return on Capital Employed (ROCE)	15.40%	15.40%	12.60%	11.40%	12.50%	11.30%
Earnings Yield	5.02%	4.22%	4.28%	5.04%	6.54%	3.75%
FCF Yield	11.38%	9.57%	1.17%	1.29%	7.94%	3.94%
Dividend Yield	2.04%	1.71%	2.23%	2.38%	2.51%	1.80%
Payout Ratio	40.52%	40.52%	44.70%	45.65%	33.07%	43.94%
Buyback Yield / Dilution	-0.64%	-0.64%	0.09%	0.48%	0.10%	0.23%
Total Shareholder Return	1.40%	1.08%	2.32%	2.86%	2.61%	2.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.