ETR:IXX Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	446	361	301	253	331	331
Market Cap Growth	20.08%	19.97%	19.27%	-23.65%	-0.13%	43.38%
Enterprise Value	514	433	327	271	353	352
Last Close Price	44.90	35.85	29.35	23.90	30.60	30.21
PE Ratio	26.60	23.38	19.84	15.29	26.66	22.20
Forward PE	21.08	16.67	17.03	16.62	21.11	23.70
PS Ratio	1.42	1.36	1.43	1.32	1.87	1.83
PB Ratio	3.45	2.69	2.50	2.17	3.22	3.66
P/TBV Ratio	6.81	4.71	3.67	3.01	4.52	5.59
P/FCF Ratio	14.37	85.80	77.39	12.60	25.35	19.17
P/OCF Ratio	12.35	33.34	37.75	10.36	20.67	13.56
PEG Ratio	0.58	6.83	6.83	6.83	6.83	6.83
EV/Sales Ratio	1.64	1.63	1.55	1.42	2.00	1.95
EV/EBITDA Ratio	11.18	12.62	11.77	9.67	15.21	13.92
EV/EBIT Ratio	17.20	16.72	15.76	12.57	20.83	18.14
EV/FCF Ratio	16.57	102.86	83.96	13.53	27.03	20.39
Debt / Equity Ratio	0.79	0.73	0.57	0.54	0.44	0.60
Debt / EBITDA Ratio	2.23	2.50	2.17	2.02	1.68	1.90
Debt / FCF Ratio	3.28	23.39	17.80	3.12	3.45	3.16
Asset Turnover	1.00	0.93	0.83	0.83	0.80	0.85
Inventory Turnover	3.51	3.14	2.86	3.00	3.40	3.92
Quick Ratio	0.96	1.08	1.22	1.27	1.29	1.29
Current Ratio	1.44	1.65	1.89	1.87	1.83	1.75
Return on Equity (ROE)	13.07%	11.91%	12.78%	15.06%	12.89%	16.97%
Return on Assets (ROA)	5.88%	5.65%	5.12%	5.83%	4.77%	5.69%
Return on Invested Capital (ROIC)	10.11%	9.83%	10.81%	13.59%	10.97%	14.43%
Return on Capital Employed (ROCE)	15.30%	12.60%	11.40%	12.50%	11.30%	12.70%
Earnings Yield	3.73%	4.28%	5.04%	6.54%	3.75%	4.50%
FCF Yield	6.96%	1.17%	1.29%	7.94%	3.94%	5.22%
Dividend Yield	1.78%	2.23%	2.38%	2.51%	1.80%	1.82%
Payout Ratio	47.67%	44.70%	45.65%	33.07%	43.94%	27.00%
Buyback Yield / Dilution	0.37%	0.09%	0.48%	0.10%	0.23%	0.48%
Total Shareholder Return	2.15%	2.32%	2.86%	2.61%	2.02%	2.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.