Klöckner & Co SE (ETR:KCO)
Germany flag Germany · Delayed Price · Currency is EUR
7.38
-0.08 (-1.07%)
Mar 31, 2025, 2:38 PM CET

Klöckner & Co SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
6,6326,9578,3377,4435,132
Upgrade
Revenue Growth (YoY)
-4.66%-16.56%12.01%45.03%-18.75%
Upgrade
Cost of Revenue
5,5195,7997,0095,5484,083
Upgrade
Gross Profit
1,1131,1571,3281,8951,049
Upgrade
Selling, General & Admin
543.67536.33527606560.32
Upgrade
Other Operating Expenses
485.29452.51454.09458.57397.86
Upgrade
Operating Expenses
1,1551,1071,0891,1891,090
Upgrade
Operating Income
-42.0450.36238.63706.26-40.91
Upgrade
Interest Expense
-63.51-48.03-35.32-23.7-28.44
Upgrade
Interest & Investment Income
2.312.837.1218.841.1
Upgrade
Currency Exchange Gain (Loss)
-1.942.770.32-1.780.14
Upgrade
Other Non Operating Income (Expenses)
23.3314.317.5219.239.22
Upgrade
EBT Excluding Unusual Items
-81.8522.23218.27718.85-58.89
Upgrade
Merger & Restructuring Charges
-13.42-4.761.93.18-66.67
Upgrade
Gain (Loss) on Sale of Investments
-1.61-3.56---
Upgrade
Gain (Loss) on Sale of Assets
10.35.5450.3526.813.12
Upgrade
Asset Writedown
-3.19-6.62-0.41-0.95-1.38
Upgrade
Other Unusual Items
-3.22---
Upgrade
Pretax Income
-83.4616.06270.12747.9-123.83
Upgrade
Income Tax Expense
62.2416.3357118.56-9.46
Upgrade
Earnings From Continuing Operations
-145.7-0.27213.11629.34-114.36
Upgrade
Earnings From Discontinued Operations
-29.86-189.5346.22--
Upgrade
Net Income to Company
-175.56-189.8259.34629.34-114.36
Upgrade
Minority Interest in Earnings
-1.14-0.79-6.1-10.37-1.56
Upgrade
Net Income
-176.7-190.59253.24618.97-115.93
Upgrade
Net Income to Common
-176.7-190.59253.24618.97-115.93
Upgrade
Net Income Growth
---59.09%--
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100111111100
Upgrade
Shares Change (YoY)
--10.38%0.42%11.12%-
Upgrade
EPS (Basic)
-1.77-1.912.546.21-1.16
Upgrade
EPS (Diluted)
-1.77-1.912.325.58-1.16
Upgrade
EPS Growth
---58.49%--
Upgrade
Free Cash Flow
4.45233.36338.49-390.7184.91
Upgrade
Free Cash Flow Per Share
0.042.343.04-3.520.85
Upgrade
Dividend Per Share
0.2000.2000.4001.000-
Upgrade
Dividend Growth
--50.00%-60.00%--
Upgrade
Gross Margin
16.78%16.63%15.93%25.46%20.44%
Upgrade
Operating Margin
-0.63%0.72%2.86%9.49%-0.80%
Upgrade
Profit Margin
-2.66%-2.74%3.04%8.32%-2.26%
Upgrade
Free Cash Flow Margin
0.07%3.36%4.06%-5.25%1.65%
Upgrade
EBITDA
41.74112.25298.56781.3936.29
Upgrade
EBITDA Margin
0.63%1.61%3.58%10.50%0.71%
Upgrade
D&A For EBITDA
83.7861.8859.9375.1377.2
Upgrade
EBIT
-42.0450.36238.63706.26-40.91
Upgrade
EBIT Margin
-0.63%0.72%2.86%9.49%-0.80%
Upgrade
Effective Tax Rate
-101.68%21.10%15.85%-
Upgrade
Advertising Expenses
7.115.624.293.464.47
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.