Kellanova (ETR:KEL)
Germany
· Delayed Price · Currency is EUR 78.86
+0.14 (0.18%)
Feb 21, 2025, 5:35 PM CET
Kellanova Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2020 - 2016 |
| Revenue | 12,749 | 13,122 | 12,653 | 11,747 | 13,770 | Upgrade
|
| Revenue Growth (YoY) | -2.84% | 3.71% | 7.71% | -14.69% | 1.41% | Upgrade
|
| Cost of Revenue | 8,050 | 8,834 | 8,837 | 7,915 | 9,043 | Upgrade
|
| Gross Profit | 4,699 | 4,288 | 3,816 | 3,832 | 4,727 | Upgrade
|
| Selling, General & Admin | 2,610 | 2,887 | 2,652 | 2,250 | 2,955 | Upgrade
|
| Operating Expenses | 2,610 | 2,887 | 2,652 | 2,250 | 2,955 | Upgrade
|
| Operating Income | 2,089 | 1,401 | 1,164 | 1,582 | 1,772 | Upgrade
|
| Interest Expense | -323 | -303 | -201 | -205 | -281 | Upgrade
|
| Interest & Investment Income | - | 101 | 33 | - | - | Upgrade
|
| Earnings From Equity Investments | 6 | 6 | 9 | 3 | -14 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -10 | -4 | -4 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 108 | -107 | -84 | 94 | 116 | Upgrade
|
| EBT Excluding Unusual Items | 1,876 | 1,088 | 917 | 1,470 | 1,587 | Upgrade
|
| Merger & Restructuring Charges | -180 | -2 | -5 | -14 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3 | -1 | - | - | Upgrade
|
| Asset Writedown | - | -34 | - | - | - | Upgrade
|
| Other Unusual Items | -36 | -3 | - | - | - | Upgrade
|
| Pretax Income | 1,660 | 1,046 | 911 | 1,456 | 1,587 | Upgrade
|
| Income Tax Expense | 304 | 258 | 180 | 353 | 323 | Upgrade
|
| Earnings From Continuing Operations | 1,356 | 788 | 731 | 1,103 | 1,264 | Upgrade
|
| Earnings From Discontinued Operations | - | 176 | 231 | 392 | - | Upgrade
|
| Net Income to Company | 1,356 | 964 | 962 | 1,495 | 1,264 | Upgrade
|
| Minority Interest in Earnings | -13 | -13 | -2 | -7 | -13 | Upgrade
|
| Net Income | 1,343 | 951 | 960 | 1,488 | 1,251 | Upgrade
|
| Net Income to Common | 1,343 | 951 | 960 | 1,488 | 1,251 | Upgrade
|
| Net Income Growth | 41.22% | -0.94% | -35.48% | 18.94% | 30.31% | Upgrade
|
| Shares Outstanding (Basic) | 343 | 342 | 342 | 341 | 343 | Upgrade
|
| Shares Outstanding (Diluted) | 346 | 345 | 344 | 344 | 345 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.14% | 0.13% | -0.28% | 0.52% | Upgrade
|
| EPS (Basic) | 3.92 | 2.78 | 2.81 | 4.36 | 3.65 | Upgrade
|
| EPS (Diluted) | 3.88 | 2.76 | 2.79 | 4.33 | 3.63 | Upgrade
|
| EPS Growth | 40.58% | -1.08% | -35.57% | 19.28% | 29.64% | Upgrade
|
| Free Cash Flow | 1,132 | 968 | 1,163 | 1,148 | 1,481 | Upgrade
|
| Free Cash Flow Per Share | 3.27 | 2.81 | 3.38 | 3.34 | 4.30 | Upgrade
|
| Dividend Per Share | 2.260 | 2.340 | 2.340 | 2.310 | 2.280 | Upgrade
|
| Dividend Growth | -3.42% | 0% | 1.30% | 1.32% | 0.88% | Upgrade
|
| Gross Margin | 36.86% | 32.68% | 30.16% | 32.62% | 34.33% | Upgrade
|
| Operating Margin | 16.39% | 10.68% | 9.20% | 13.47% | 12.87% | Upgrade
|
| Profit Margin | 10.53% | 7.25% | 7.59% | 12.67% | 9.08% | Upgrade
|
| Free Cash Flow Margin | 8.88% | 7.38% | 9.19% | 9.77% | 10.76% | Upgrade
|
| EBITDA | 2,456 | 1,820 | 1,642 | 2,049 | 2,251 | Upgrade
|
| EBITDA Margin | 19.26% | 13.87% | 12.98% | 17.44% | 16.35% | Upgrade
|
| D&A For EBITDA | 367 | 419 | 478 | 467 | 479 | Upgrade
|
| EBIT | 2,089 | 1,401 | 1,164 | 1,582 | 1,772 | Upgrade
|
| EBIT Margin | 16.39% | 10.68% | 9.20% | 13.47% | 12.87% | Upgrade
|
| Effective Tax Rate | 18.31% | 24.67% | 19.76% | 24.24% | 20.35% | Upgrade
|
| Advertising Expenses | - | 633 | 549 | 541 | 781 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.