KeyCorp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,126	19,089	18,316	12,197	15,207	18,936
Market Cap Growth	1.67%	4.22%	50.16%	-19.79%	-19.69%	44.55%
Last Close Price	17.71	17.90	-	10.16	14.26	17.20
PE Ratio	13.32	13.29	-	16.36	9.03	8.55
PS Ratio	3.20	3.20	4.47	2.29	2.41	2.80
PB Ratio	1.10	1.10	1.04	0.92	1.21	1.24
P/FCF Ratio	10.69	10.67	31.66	4.88	3.72	19.81
P/OCF Ratio	10.17	10.15	28.56	4.64	3.64	18.68
Debt / Equity Ratio	0.60	0.60	0.87	1.67	2.29	0.78
Debt / FCF Ratio	5.78	5.78	26.35	8.87	7.06	12.55
Net Debt / Equity Ratio	0.47	0.47	0.69	1.52	2.09	0.58
Net Debt / FCF Ratio	4.58	4.58	20.88	8.05	6.43	9.25
Return on Equity (ROE)	9.48%	9.48%	-0.99%	6.86%	12.38%	14.75%
Return on Assets (ROA)	0.98%	0.98%	-0.09%	0.51%	1.02%	1.47%
Earnings Yield	7.51%	8.16%	-0.85%	7.17%	11.79%	12.19%
FCF Yield	9.36%	9.37%	3.16%	20.48%	26.91%	5.05%
Dividend Yield	4.39%	3.90%	-	7.31%	5.18%	3.83%
Payout Ratio	61.09%	57.63%	-	94.21%	44.55%	31.35%
Buyback Yield / Dilution	-16.68%	-16.68%	-1.80%	0.03%	2.54%	1.78%
Total Shareholder Return	-12.30%	-12.78%	-1.80%	7.34%	7.73%	5.62%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.