KLA Corporation (ETR: KLA)
Germany
· Delayed Price · Currency is EUR 588.20
-20.70 (-3.40%)
Dec 20, 2024, 1:42 PM CET
KLA Corporation Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 10,257 | 9,812 | 10,496 | 9,212 | 6,919 | 5,806 | Upgrade
|
| Revenue Growth (YoY) | 0.87% | -6.51% | 13.94% | 33.14% | 19.16% | 27.09% | Upgrade
|
| Cost of Revenue | 4,129 | 3,928 | 4,218 | 3,592 | 2,772 | 2,450 | Upgrade
|
| Gross Profit | 6,128 | 5,884 | 6,278 | 5,619 | 4,147 | 3,357 | Upgrade
|
| Selling, General & Admin | 983.26 | 971.87 | 989.23 | 862.58 | 731.44 | 735.98 | Upgrade
|
| Research & Development | 1,291 | 1,279 | 1,297 | 1,105 | 928.49 | 863.86 | Upgrade
|
| Operating Expenses | 2,274 | 2,251 | 2,286 | 1,968 | 1,660 | 1,600 | Upgrade
|
| Operating Income | 3,854 | 3,633 | 3,992 | 3,652 | 2,487 | 1,757 | Upgrade
|
| Interest Expense | -319.19 | -311.25 | -296.94 | -160.34 | -157.33 | -160.27 | Upgrade
|
| Interest & Investment Income | 160.69 | 160.69 | 74.1 | 8.7 | 8.93 | 21.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.33 | 7.27 | -0.23 | -3.93 | -5.01 | -4.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.29 | -10.42 | 5.07 | -6.5 | -4.18 | -18.56 | Upgrade
|
| EBT Excluding Unusual Items | 3,707 | 3,480 | 3,774 | 3,490 | 2,329 | 1,596 | Upgrade
|
| Merger & Restructuring Charges | -70.47 | -70.47 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -192.6 | -192.6 | - | - | - | -256.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | -0.1 | -0.99 | -0.31 | 26.97 | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 29.69 | - | 4.42 | - | Upgrade
|
| Asset Writedown | -26.4 | -26.4 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -13.29 | - | - | -22.54 | Upgrade
|
| Pretax Income | 3,417 | 3,190 | 3,789 | 3,489 | 2,360 | 1,317 | Upgrade
|
| Income Tax Expense | 450.64 | 428.14 | 401.84 | 167.18 | 283.1 | 101.69 | Upgrade
|
| Earnings From Continuing Operations | 2,966 | 2,762 | 3,387 | 3,322 | 2,077 | 1,215 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.07 | -0.25 | 0.94 | 1.76 | Upgrade
|
| Net Income | 2,966 | 2,762 | 3,387 | 3,322 | 2,078 | 1,217 | Upgrade
|
| Net Income to Common | 2,966 | 2,762 | 3,387 | 3,322 | 2,078 | 1,217 | Upgrade
|
| Net Income Growth | -4.39% | -18.46% | 1.97% | 59.83% | 70.80% | 3.50% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 139 | 150 | 154 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 136 | 140 | 152 | 155 | 158 | Upgrade
|
| Shares Change (YoY) | -2.34% | -2.89% | -7.47% | -2.50% | -1.63% | 0.67% | Upgrade
|
| EPS (Basic) | 22.01 | 20.41 | 24.28 | 22.07 | 13.49 | 7.76 | Upgrade
|
| EPS (Diluted) | 21.87 | 20.28 | 24.15 | 21.92 | 13.37 | 7.70 | Upgrade
|
| EPS Growth | -2.11% | -16.02% | 10.17% | 63.95% | 73.64% | 2.80% | Upgrade
|
| Free Cash Flow | 3,150 | 3,031 | 3,328 | 3,005 | 1,953 | 1,626 | Upgrade
|
| Free Cash Flow Per Share | 23.23 | 22.26 | 23.73 | 19.83 | 12.57 | 10.29 | Upgrade
|
| Dividend Per Share | 5.800 | 5.650 | 5.200 | 4.200 | 3.600 | 3.300 | Upgrade
|
| Dividend Growth | 11.54% | 8.65% | 23.81% | 16.67% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 59.75% | 59.97% | 59.81% | 61.00% | 59.93% | 57.81% | Upgrade
|
| Operating Margin | 37.58% | 37.03% | 38.03% | 39.64% | 35.94% | 30.26% | Upgrade
|
| Profit Margin | 28.92% | 28.15% | 32.27% | 36.06% | 30.04% | 20.96% | Upgrade
|
| Free Cash Flow Margin | 30.71% | 30.89% | 31.71% | 32.63% | 28.23% | 28.01% | Upgrade
|
| EBITDA | 4,249 | 4,035 | 4,407 | 4,015 | 2,816 | 2,105 | Upgrade
|
| EBITDA Margin | 41.43% | 41.12% | 41.99% | 43.58% | 40.70% | 36.25% | Upgrade
|
| D&A For EBITDA | 395.15 | 401.73 | 415.11 | 363.34 | 329.44 | 348.05 | Upgrade
|
| EBIT | 3,854 | 3,633 | 3,992 | 3,652 | 2,487 | 1,757 | Upgrade
|
| EBIT Margin | 37.58% | 37.03% | 38.03% | 39.64% | 35.94% | 30.26% | Upgrade
|
| Effective Tax Rate | 13.19% | 13.42% | 10.60% | 4.79% | 11.99% | 7.72% | Upgrade
|
| Revenue as Reported | 10,257 | 9,812 | 10,496 | 9,212 | 6,919 | 5,806 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.