Kuehne + Nagel International AG (ETR:KNIA)

ETR:KNIA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,878	26,206	37,244	26,194	34,172	22,226
Market Cap Growth	-18.34%	-29.64%	42.19%	-23.35%	53.74%	23.62%
Enterprise Value	24,752	27,678	37,123	25,077	34,525	23,035
Last Close Price	184.25	-	-	-	112.99	112.99
PE Ratio	20.05	20.82	24.23	9.79	17.43	30.53
PS Ratio	0.81	0.99	1.45	0.66	1.08	1.18
PB Ratio	9.71	7.53	10.97	6.24	11.03	9.97
P/TBV Ratio	-	29.52	34.74	14.70	53.12	20.90
P/FCF Ratio	14.07	20.77	24.89	6.22	15.64	15.61
P/OCF Ratio	12.13	16.57	20.40	5.88	14.39	14.00
EV/Sales Ratio	0.91	1.05	1.45	0.63	1.09	1.22
EV/EBITDA Ratio	9.87	13.80	16.58	6.21	11.19	19.57
EV/EBIT Ratio	15.93	15.79	18.65	6.64	12.13	23.77
EV/FCF Ratio	15.92	21.93	24.80	5.95	15.80	16.18
Debt / Equity Ratio	1.54	0.72	0.57	0.41	0.59	0.82
Debt / EBITDA Ratio	1.39	0.95	0.69	0.38	0.51	1.12
Debt / FCF Ratio	2.23	1.98	1.31	0.41	0.83	1.29
Asset Turnover	2.19	2.19	1.85	2.68	2.68	2.07
Quick Ratio	0.84	0.94	1.18	1.26	1.15	1.04
Current Ratio	0.88	0.97	1.21	1.27	1.16	1.14
Return on Equity (ROE)	42.63%	38.29%	40.08%	76.38%	76.64%	33.33%
Return on Assets (ROA)	7.79%	9.06%	9.01%	15.87%	15.06%	6.66%
Return on Capital (ROIC)	17.01%	19.42%	21.40%	42.63%	38.84%	14.45%
Return on Capital Employed (ROCE)	27.40%	31.10%	32.30%	53.80%	46.60%	23.10%
Earnings Yield	4.99%	4.80%	4.13%	10.21%	5.74%	3.28%
FCF Yield	7.11%	4.82%	4.02%	16.09%	6.39%	6.41%
Dividend Yield	4.76%	-	-	-	8.54%	3.68%
Payout Ratio	96.37%	100.09%	116.07%	44.86%	26.48%	60.66%
Buyback Yield / Dilution	-0.05%	0.24%	0.83%	0.29%	-0.44%	0.08%
Total Shareholder Return	4.71%	0.24%	0.83%	0.29%	8.10%	3.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.