Krones AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,725	5,353	4,765	4,253	3,688
Revenue Growth (YoY)	6.95%	12.32%	12.06%	15.31%	9.78%
Cost of Revenue	2,764	2,636	2,429	2,109	1,823
Gross Profit	2,961	2,717	2,336	2,144	1,865
Selling, General & Admin	1,713	1,588	1,398	1,275	1,180
Other Operating Expenses	682.84	586.12	491.18	365.27	365.79
Operating Expenses	2,581	2,342	2,037	1,780	1,684
Operating Income	380.36	375.33	298.95	363.79	181.34
Interest Expense	-8.13	-10.42	-11.27	-3.36	-4.49
Interest & Investment Income	14.6	16.25	19.1	14.05	11.92
Earnings From Equity Investments	0.77	0.51	-	0.01	-0.04
Currency Exchange Gain (Loss)	36.12	-6.68	1.29	-130.84	-6.31
Other Non Operating Income (Expenses)	-0.16	6.66	11.68	0.96	-
EBT Excluding Unusual Items	423.56	381.66	319.75	244.6	182.43
Gain (Loss) on Sale of Assets	1.39	0.26	9.3	1.23	0.02
Asset Writedown	-0.82	-0.29	-18.56	-3.77	-4.15
Other Unusual Items	-	-	-	-	-1.04
Pretax Income	424.13	381.62	310.5	242.07	177.26
Income Tax Expense	124.97	104.41	85.95	54.98	35.87
Earnings From Continuing Operations	299.17	277.21	224.55	187.08	141.39
Minority Interest in Earnings	-0.48	-0.29	-0.04	-0.06	-0.02
Net Income	298.69	276.92	224.51	187.03	141.37
Net Income to Common	298.69	276.92	224.51	187.03	141.37
Net Income Growth	7.86%	23.34%	20.04%	32.30%	-
Shares Outstanding (Basic)	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32
EPS (Basic)	9.45	8.77	7.11	5.92	4.47
EPS (Diluted)	9.45	8.77	7.11	5.92	4.47
EPS Growth	7.86%	23.34%	20.04%	32.30%	-
Free Cash Flow	316.09	331.44	20.35	406.53	274.62
Free Cash Flow Per Share	10.01	10.49	0.64	12.87	8.69
Dividend Per Share	2.800	2.600	2.200	1.750	1.400
Dividend Growth	7.69%	18.18%	25.71%	25.00%	2233.33%
Gross Margin	51.72%	50.76%	49.02%	50.41%	50.57%
Operating Margin	6.64%	7.01%	6.27%	8.55%	4.92%
Profit Margin	5.22%	5.17%	4.71%	4.40%	3.83%
Free Cash Flow Margin	5.52%	6.19%	0.43%	9.56%	7.45%
EBITDA	491.6	472.5	381.78	502.92	318.92
EBITDA Margin	8.59%	8.83%	8.01%	11.83%	8.65%
D&A For EBITDA	111.24	97.17	82.84	139.13	137.59
EBIT	380.36	375.33	298.95	363.79	181.34
EBIT Margin	6.64%	7.01%	6.27%	8.55%	4.92%
Effective Tax Rate	29.46%	27.36%	27.68%	22.71%	20.24%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.