Pyramid AG (ETR:M3BK)
Germany · Delayed Price · Currency is EUR 1.080
-0.025 (-2.26%)
Nov 7, 2025, 5:38 PM CET
Pyramid AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| 78.3 | 68.3 | 76.02 | 91.87 | - | - | Upgrade | |
Revenue Growth (YoY) | 12.05% | -10.17% | -17.24% | - | - | - | Upgrade |
Cost of Revenue | 51.43 | 42.16 | 47.63 | 62.4 | - | - | Upgrade |
Gross Profit | 26.87 | 26.14 | 28.39 | 29.47 | - | - | Upgrade |
Selling, General & Admin | 15.15 | 14.58 | 14.18 | 17.71 | 7.38 | 6.64 | Upgrade |
Other Operating Expenses | 8.61 | 8.17 | 9.28 | 7.8 | -13.06 | -12.68 | Upgrade |
Operating Expenses | 28.62 | 27.51 | 28.23 | 36.12 | -5.46 | -4.59 | Upgrade |
Operating Income | -1.75 | -1.37 | 0.16 | -6.65 | 5.46 | 4.59 | Upgrade |
Interest Expense | -1.21 | -1.15 | -1.16 | -0.65 | -0.13 | -0.3 | Upgrade |
Interest & Investment Income | 0.05 | 0.03 | 0 | 0.16 | - | - | Upgrade |
Earnings From Equity Investments | -0.04 | -0.04 | -3.16 | 0.75 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.48 | 0.19 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | 0 | Upgrade |
EBT Excluding Unusual Items | -2.96 | -2.53 | -3.68 | -6.2 | 5.33 | 4.29 | Upgrade |
Gain (Loss) on Sale of Investments | -0.78 | -0.51 | -0.93 | - | - | - | Upgrade |
Pretax Income | -3.74 | -3.05 | -4.61 | -6.2 | 5.33 | 4.29 | Upgrade |
Income Tax Expense | 0.2 | 0.24 | 0.49 | -1.3 | 1.79 | 1.69 | Upgrade |
Earnings From Continuing Operations | -3.95 | -3.28 | -5.11 | -4.9 | 3.54 | 2.6 | Upgrade |
Net Income to Company | - | -3.28 | -5.11 | -4.9 | - | - | Upgrade |
Minority Interest in Earnings | 0.12 | 0.13 | 0.13 | -0.03 | - | - | Upgrade |
Net Income | -3.82 | -3.15 | -4.98 | -4.94 | 3.54 | 2.6 | Upgrade |
Net Income to Common | -3.82 | -3.15 | -4.98 | -4.94 | - | - | Upgrade |
Net Income Growth | - | - | - | - | 36.48% | 207.17% | Upgrade |
Shares Outstanding (Basic) | - | 23 | 22 | 19 | - | - | Upgrade |
Shares Outstanding (Diluted) | - | 23 | 22 | 19 | - | - | Upgrade |
Shares Change (YoY) | - | 4.16% | 19.36% | - | - | - | Upgrade |
EPS (Basic) | - | -0.14 | -0.22 | -0.27 | - | - | Upgrade |
EPS (Diluted) | - | -0.14 | -0.22 | -0.27 | - | - | Upgrade |
Free Cash Flow | - | -10.07 | 7.09 | -2.51 | - | - | Upgrade |
Free Cash Flow Per Share | - | -0.44 | 0.32 | -0.14 | - | - | Upgrade |
Gross Margin | 34.32% | 38.27% | 37.34% | 32.08% | - | - | Upgrade |
Operating Margin | -2.23% | -2.00% | 0.21% | -7.24% | - | - | Upgrade |
Profit Margin | -4.88% | -4.61% | -6.55% | -5.37% | - | - | Upgrade |
Free Cash Flow Margin | - | -14.74% | 9.32% | -2.73% | - | - | Upgrade |
EBITDA | 2.54 | 3.4 | 5.86 | 3.96 | 5.68 | 6.04 | Upgrade |
EBITDA Margin | 3.25% | 4.97% | 7.71% | 4.31% | - | - | Upgrade |
D&A For EBITDA | 4.29 | 4.76 | 5.7 | 10.61 | - | - | Upgrade |
EBIT | -1.75 | -1.37 | 0.16 | -6.65 | 5.46 | 4.59 | Upgrade |
EBIT Margin | -2.23% | -2.00% | 0.21% | -7.24% | - | - | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.