Verve Group SE (ETR:M8G)
Germany flag Germany · Delayed Price · Currency is EUR
3.798
+0.098 (2.65%)
May 9, 2025, 5:35 PM CET

Verve Group SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
487.57461.94347.94353.37275.02156.21
Upgrade
Revenue Growth (YoY)
34.99%32.77%-1.54%28.49%76.05%66.04%
Upgrade
Cost of Revenue
246.98236.71180.56188.62137.9777.62
Upgrade
Gross Profit
240.59225.23167.37164.75137.0578.59
Upgrade
Selling, General & Admin
91.283.8782.6976.2157.2740.73
Upgrade
Other Operating Expenses
26.9126.9125.6326.7420.8112.1
Upgrade
Operating Expenses
159.17149.02137.77161.08106.3268.33
Upgrade
Operating Income
81.4176.2129.63.6730.7310.26
Upgrade
Interest Expense
-65.84-64.89-55.5-38.31-22.82-7.49
Upgrade
Interest & Investment Income
8.256.415.440.350.910.35
Upgrade
Currency Exchange Gain (Loss)
-3.5-3.5-1.965.46.07-0.65
Upgrade
Other Non Operating Income (Expenses)
0.521.263.548.82-0-
Upgrade
EBT Excluding Unusual Items
20.8415.49-18.88-20.0714.892.48
Upgrade
Other Unusual Items
16.3216.3267.828.73-1.43
Upgrade
Pretax Income
37.1531.848.94-11.3414.893.9
Upgrade
Income Tax Expense
8.7832.729.06-1.171.19
Upgrade
Earnings From Continuing Operations
28.3728.8146.22-20.4116.052.71
Upgrade
Net Income to Company
28.3728.8146.22-20.4116.052.71
Upgrade
Minority Interest in Earnings
0.01-0.010.510.090.010.35
Upgrade
Net Income
28.3828.846.73-20.3216.063.06
Upgrade
Net Income to Common
28.3828.846.73-20.3216.063.06
Upgrade
Net Income Growth
-38.98%-38.38%--425.04%-
Upgrade
Shares Outstanding (Basic)
18017315915614285
Upgrade
Shares Outstanding (Diluted)
20219417715614296
Upgrade
Shares Change (YoY)
13.97%9.30%13.62%10.21%48.18%43.27%
Upgrade
EPS (Basic)
0.160.170.29-0.130.110.04
Upgrade
EPS (Diluted)
0.130.140.26-0.130.110.03
Upgrade
EPS Growth
-48.91%-46.15%--266.67%-
Upgrade
Free Cash Flow
125.43133.2668.94128.8459.5623.49
Upgrade
Free Cash Flow Per Share
0.620.690.390.820.420.25
Upgrade
Gross Margin
49.34%48.76%48.10%46.62%49.83%50.31%
Upgrade
Operating Margin
16.70%16.50%8.51%1.04%11.18%6.57%
Upgrade
Profit Margin
5.82%6.23%13.43%-5.75%5.84%1.96%
Upgrade
Free Cash Flow Margin
25.73%28.85%19.81%36.46%21.66%15.03%
Upgrade
EBITDA
102.1394.146.2755.8658.9725.77
Upgrade
EBITDA Margin
20.95%20.37%13.30%15.81%21.44%16.50%
Upgrade
D&A For EBITDA
20.7217.916.6752.1928.2415.51
Upgrade
EBIT
81.4176.2129.63.6730.7310.26
Upgrade
EBIT Margin
16.70%16.50%8.51%1.04%11.18%6.57%
Upgrade
Effective Tax Rate
23.63%9.43%5.55%--30.61%
Upgrade
Advertising Expenses
----0.350.17
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.