Verve Group SE (ETR:M8G)
Germany flag Germany · Delayed Price · Currency is EUR
3.798
+0.098 (2.65%)
May 9, 2025, 5:35 PM CET

Verve Group SE Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
123.33146.7121.74149.99180.1646.25
Upgrade
Short-Term Investments
-19.1832.9714.490.953.82
Upgrade
Cash & Short-Term Investments
123.33165.88154.71164.48181.150.08
Upgrade
Cash Growth
-1.08%7.22%-5.94%-9.18%261.64%49.88%
Upgrade
Accounts Receivable
61.8860.8732.2852.2397.537.01
Upgrade
Other Receivables
-7.083.181.952.273.19
Upgrade
Receivables
61.8867.9535.4654.1799.7740.2
Upgrade
Prepaid Expenses
-5.473.352.372.732.1
Upgrade
Other Current Assets
---0---
Upgrade
Total Current Assets
185.21239.3193.51221.02283.692.38
Upgrade
Property, Plant & Equipment
5.774.313.965.524.681.74
Upgrade
Long-Term Investments
4.624.932.4420.1828.523.16
Upgrade
Goodwill
702.56718.03578.03587.74411.99164.02
Upgrade
Other Intangible Assets
261.31268.82218.58203.55192.64107.7
Upgrade
Long-Term Deferred Tax Assets
17.6717.0510.516.6511.5515.74
Upgrade
Other Long-Term Assets
0--0-1.121.12
Upgrade
Total Assets
1,1771,2521,0071,045934.09385.84
Upgrade
Accounts Payable
68.03104.0680.3468.7153.7530.04
Upgrade
Accrued Expenses
-77.5852.5849.2248.8824.67
Upgrade
Short-Term Debt
-50.093231.932.036.09
Upgrade
Current Portion of Long-Term Debt
--34.51---
Upgrade
Current Portion of Leases
-0.741.561.050.991.37
Upgrade
Current Income Taxes Payable
-0.086.870.491.460.15
Upgrade
Current Unearned Revenue
-13.1711.3112.0610.112.75
Upgrade
Other Current Liabilities
202.5457.3721.6156.0496.2113.15
Upgrade
Total Current Liabilities
270.58303.08240.77219.47243.4378.2
Upgrade
Long-Term Debt
447.03445.78348.04389.39343.9395.36
Upgrade
Long-Term Leases
-2.440.942.62.460.25
Upgrade
Long-Term Deferred Tax Liabilities
22.9121.7328.8924.4423.2123.77
Upgrade
Other Long-Term Liabilities
5.9728.5435.9487.0213.5811.42
Upgrade
Total Liabilities
746.49801.57654.57722.91626.6209
Upgrade
Common Stock
1.871.87159.25159.25149.68117.07
Upgrade
Additional Paid-In Capital
141.73141.73103.52103.5284.577.84
Upgrade
Retained Earnings
77.0776.8948.091.3621.685.62
Upgrade
Comprehensive Income & Other
209.8230.1941.4258.8351.5146.26
Upgrade
Total Common Equity
430.48450.68352.28322.96307.43176.79
Upgrade
Minority Interest
0.180.20.18-1.210.060.06
Upgrade
Shareholders' Equity
430.66450.88352.46321.75307.49176.85
Upgrade
Total Liabilities & Equity
1,1771,2521,0071,045934.09385.84
Upgrade
Total Debt
447.03499.05417.05424.94379.4103.06
Upgrade
Net Cash (Debt)
-323.7-333.17-262.34-260.45-198.3-52.98
Upgrade
Net Cash Per Share
-1.60-1.72-1.48-1.67-1.40-0.55
Upgrade
Filing Date Shares Outstanding
187.19187.17159.25159.25149.68117.07
Upgrade
Total Common Shares Outstanding
187.19187.17159.25159.25149.68117.07
Upgrade
Working Capital
-85.37-63.78-47.261.5540.1714.17
Upgrade
Book Value Per Share
2.302.412.212.032.051.51
Upgrade
Tangible Book Value
-533.4-536.18-444.33-468.33-297.2-94.93
Upgrade
Tangible Book Value Per Share
-2.85-2.86-2.79-2.94-1.99-0.81
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.