MBB SE (ETR:MBB)

MBB SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	1,170	1,068	954.62	896.45	680.33
Other Revenue	55.35	16.11	22.82	23.44	12.89
Revenue	1,225	1,084	977.44	919.9	693.22
Revenue Growth (YoY)	12.99%	10.95%	6.25%	32.70%	-1.67%
Cost of Revenue	588.19	604.14	608.49	562.2	387.1
Gross Profit	637.17	480.34	368.94	357.69	306.13
Selling, General & Admin	320.66	309.33	267.56	248.29	217.93
Other Operating Expenses	99.79	31.42	25.04	27.61	17.7
Operating Expenses	473.82	387.53	336.86	319.31	272.48
Operating Income	163.35	92.81	32.09	38.39	33.64
Interest Expense	-3.99	-3.66	-2.89	-2.94	-2.49
Interest & Investment Income	-	9.13	6.1	1.41	0.11
Currency Exchange Gain (Loss)	-	1.39	-0.34	0.34	0.55
Other Non Operating Income (Expenses)	6.48	3.29	1.75	4.79	2.07
EBT Excluding Unusual Items	165.84	102.96	36.71	41.99	33.89
Gain (Loss) on Sale of Investments	-	-1.46	-3.07	-0.36	-0.1
Gain (Loss) on Sale of Assets	-	-0.06	0.08	2.06	0.44
Asset Writedown	-	0.14	-0.01	-	-0.04
Other Unusual Items	-	-	-	-	-19.57
Pretax Income	165.84	102.34	34.29	44.03	14.93
Income Tax Expense	51.21	31.84	9.69	17.86	10.7
Earnings From Continuing Operations	114.64	70.5	24.6	26.17	4.23
Minority Interest in Earnings	-63.86	-32.84	-12.45	-14.4	-15.8
Net Income	50.78	37.66	12.15	11.76	-11.57
Net Income to Common	50.78	37.66	12.15	11.76	-11.57
Net Income Growth	34.84%	209.96%	3.28%	-	-
Shares Outstanding (Basic)	5	5	6	6	6
Shares Outstanding (Diluted)	5	5	6	6	6
Shares Change (YoY)	-1.68%	-6.10%	-1.80%	-0.37%	-0.37%
EPS (Basic)	9.51	6.93	2.12	2.02	-1.96
EPS (Diluted)	9.51	6.93	2.10	2.00	-1.96
EPS Growth	37.23%	230.00%	5.00%	-	-
Free Cash Flow	182.63	146.26	86.69	-0.9	29.54
Free Cash Flow Per Share	34.20	26.93	14.99	-0.15	5.00
Dividend Per Share	-	1.110	1.010	1.000	0.990
Dividend Growth	-	9.90%	1.00%	1.01%	12.50%
Gross Margin	52.00%	44.29%	37.75%	38.88%	44.16%
Operating Margin	13.33%	8.56%	3.28%	4.17%	4.85%
Profit Margin	4.14%	3.47%	1.24%	1.28%	-1.67%
Free Cash Flow Margin	14.90%	13.49%	8.87%	-0.10%	4.26%
EBITDA	216.72	128.66	65.9	69.37	59.78
EBITDA Margin	17.69%	11.86%	6.74%	7.54%	8.62%
D&A For EBITDA	53.37	35.85	33.82	30.98	26.13
EBIT	163.35	92.81	32.09	38.39	33.64
EBIT Margin	13.33%	8.56%	3.28%	4.17%	4.85%
Effective Tax Rate	30.88%	31.12%	28.25%	40.57%	71.69%
Revenue as Reported	1,224	1,097	994.07	939.91	711.31
Advertising Expenses	-	1.68	1.31	1.38	0.71

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.