MBB SE (ETR:MBB)
135.00
-3.60 (-2.60%)
Mar 31, 2025, 2:44 PM CET
MBB SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 1,068 | 954.62 | 896.45 | 680.33 | 689.81 | Upgrade
|
Other Revenue | 30.25 | 22.82 | 23.44 | 12.89 | 15.16 | Upgrade
|
Revenue | 1,099 | 977.44 | 919.9 | 693.22 | 704.96 | Upgrade
|
Revenue Growth (YoY) | 12.40% | 6.25% | 32.70% | -1.67% | 17.64% | Upgrade
|
Cost of Revenue | 586.07 | 608.49 | 562.2 | 387.1 | 387.83 | Upgrade
|
Gross Profit | 512.55 | 368.94 | 357.69 | 306.13 | 317.14 | Upgrade
|
Selling, General & Admin | 292.72 | 267.56 | 248.29 | 217.93 | 224.56 | Upgrade
|
Other Operating Expenses | 75.55 | 25.04 | 27.61 | 17.7 | 26.04 | Upgrade
|
Operating Expenses | 414.92 | 336.86 | 319.31 | 272.48 | 289.57 | Upgrade
|
Operating Income | 97.63 | 32.09 | 38.39 | 33.64 | 27.57 | Upgrade
|
Interest Expense | -4.72 | -2.89 | -2.94 | -2.49 | -3.26 | Upgrade
|
Interest & Investment Income | - | 6.1 | 1.41 | 0.11 | 0.44 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.34 | 0.34 | 0.55 | -0.67 | Upgrade
|
Other Non Operating Income (Expenses) | 9.43 | 1.75 | 4.79 | 2.07 | 0.27 | Upgrade
|
EBT Excluding Unusual Items | 102.34 | 36.71 | 41.99 | 33.89 | 24.34 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -3.07 | -0.36 | -0.1 | -0.37 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.08 | 2.06 | 0.44 | 0.43 | Upgrade
|
Asset Writedown | - | -0.01 | - | -0.04 | -1.02 | Upgrade
|
Other Unusual Items | - | - | - | -19.57 | 1.39 | Upgrade
|
Pretax Income | 102.34 | 34.29 | 44.03 | 14.93 | 25.24 | Upgrade
|
Income Tax Expense | 31.84 | 9.69 | 17.86 | 10.7 | 11.33 | Upgrade
|
Earnings From Continuing Operations | 70.5 | 24.6 | 26.17 | 4.23 | 13.9 | Upgrade
|
Minority Interest in Earnings | -32.84 | -12.45 | -14.4 | -15.8 | -1.22 | Upgrade
|
Net Income | 37.66 | 12.15 | 11.76 | -11.57 | 12.69 | Upgrade
|
Net Income to Common | 37.66 | 12.15 | 11.76 | -11.57 | 12.69 | Upgrade
|
Net Income Growth | 209.96% | 3.28% | - | - | -52.92% | Upgrade
|
Shares Outstanding (Basic) | 5 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 6 | 6 | 6 | 6 | Upgrade
|
Shares Change (YoY) | -6.04% | -1.80% | -0.37% | -0.37% | -2.21% | Upgrade
|
EPS (Basic) | 6.93 | 2.12 | 2.02 | -1.96 | 2.14 | Upgrade
|
EPS (Diluted) | 6.93 | 2.10 | 2.00 | -1.96 | 2.14 | Upgrade
|
EPS Growth | 230.00% | 5.00% | - | - | -51.85% | Upgrade
|
Free Cash Flow | 146.26 | 86.69 | -0.9 | 29.54 | 28.75 | Upgrade
|
Free Cash Flow Per Share | 26.91 | 14.99 | -0.15 | 5.00 | 4.84 | Upgrade
|
Dividend Per Share | - | 1.010 | 1.000 | 0.990 | 0.880 | Upgrade
|
Dividend Growth | - | 1.00% | 1.01% | 12.50% | 25.71% | Upgrade
|
Gross Margin | 46.65% | 37.75% | 38.88% | 44.16% | 44.99% | Upgrade
|
Operating Margin | 8.89% | 3.28% | 4.17% | 4.85% | 3.91% | Upgrade
|
Profit Margin | 3.43% | 1.24% | 1.28% | -1.67% | 1.80% | Upgrade
|
Free Cash Flow Margin | 13.31% | 8.87% | -0.10% | 4.26% | 4.08% | Upgrade
|
EBITDA | 144.28 | 65.9 | 69.37 | 59.78 | 51.93 | Upgrade
|
EBITDA Margin | 13.13% | 6.74% | 7.54% | 8.62% | 7.37% | Upgrade
|
D&A For EBITDA | 46.65 | 33.82 | 30.98 | 26.13 | 24.36 | Upgrade
|
EBIT | 97.63 | 32.09 | 38.39 | 33.64 | 27.57 | Upgrade
|
EBIT Margin | 8.89% | 3.28% | 4.17% | 4.85% | 3.91% | Upgrade
|
Effective Tax Rate | 31.12% | 28.25% | 40.57% | 71.69% | 44.91% | Upgrade
|
Revenue as Reported | 1,097 | 994.07 | 939.91 | 711.31 | 713.61 | Upgrade
|
Advertising Expenses | - | 1.31 | 1.38 | 0.71 | 0.75 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.