MBB SE (ETR:MBB)
Germany flag Germany · Delayed Price · Currency is EUR
145.00
+10.40 (7.73%)
Apr 1, 2025, 5:36 PM CET

MBB SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
37.6612.1511.76-11.5712.69
Upgrade
Depreciation & Amortization
46.6542.5539.8234.3133.61
Upgrade
Other Amortization
-1.612.71.321.31
Upgrade
Loss (Gain) From Sale of Assets
0.06-0.08-2.3-0.440.42
Upgrade
Asset Writedown & Restructuring Costs
-0.01-0.041.02
Upgrade
Loss (Gain) From Sale of Investments
-0.110.891.224.05
Upgrade
Loss (Gain) on Equity Investments
1.15-14.74-16.06-5.12-10.55
Upgrade
Other Operating Activities
56.2226.7532.5936.4418.76
Upgrade
Change in Inventory
37.5310.4-71.02-7.0629.78
Upgrade
Change in Accounts Payable
9.5443.4649.6313.29-45.43
Upgrade
Change in Other Net Operating Assets
5.394.16-12.64-3.3210.34
Upgrade
Operating Cash Flow
194.19126.3635.3759.1256
Upgrade
Operating Cash Flow Growth
53.68%257.26%-40.17%5.57%-19.11%
Upgrade
Capital Expenditures
-47.94-39.67-36.27-29.58-27.26
Upgrade
Cash Acquisitions
-0.13-0.29-0.18-3.2-0.56
Upgrade
Divestitures
---0.14--
Upgrade
Sale (Purchase) of Intangibles
-8.53-8.55-8.03-8.92-6.91
Upgrade
Investment in Securities
6.81-46.4617.92-43.42-19.47
Upgrade
Other Investing Activities
-0-0--00
Upgrade
Investing Cash Flow
-49.78-94.98-26.7-85.12-54.2
Upgrade
Long-Term Debt Issued
20.5520.6713.323.637.83
Upgrade
Long-Term Debt Repaid
-21.74-43.72-36.25-25.17-28.03
Upgrade
Net Debt Issued (Repaid)
-1.19-23.05-22.96-1.53-20.2
Upgrade
Issuance of Common Stock
4.487.99-247.68-
Upgrade
Repurchase of Common Stock
-40.35-7-5.21-11.35-0.43
Upgrade
Common Dividends Paid
-5.38-5.72-5.75-10.44-4.15
Upgrade
Other Financing Activities
-25.81-52.32-22.988.49-11.12
Upgrade
Financing Cash Flow
-68.25-80.1-62.63232.85-35.9
Upgrade
Foreign Exchange Rate Adjustments
0.08-0.1-0.110.2-0.08
Upgrade
Miscellaneous Cash Flow Adjustments
000--
Upgrade
Net Cash Flow
76.25-48.81-54.07207.05-34.18
Upgrade
Free Cash Flow
146.2686.69-0.929.5428.75
Upgrade
Free Cash Flow Growth
68.70%--2.76%-48.20%
Upgrade
Free Cash Flow Margin
13.31%8.87%-0.10%4.26%4.08%
Upgrade
Free Cash Flow Per Share
26.9114.99-0.155.004.84
Upgrade
Cash Interest Paid
-3.423.53.482.77
Upgrade
Cash Income Tax Paid
-18.2516.9519.69.01
Upgrade
Levered Free Cash Flow
109.7459.35-11.517.113.46
Upgrade
Unlevered Free Cash Flow
112.6961.16-9.6618.6515.5
Upgrade
Change in Net Working Capital
-61.49-45.1831.87-0.495
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.