MPC Münchmeyer Petersen Capital AG (ETR: MPCK)
Germany
· Delayed Price · Currency is EUR 5.60
-0.05 (-0.89%)
Jan 14, 2025, 5:36 PM CET
ETR: MPCK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 42.54 | 37.95 | 36.49 | 42.28 | 50.49 | 46.85 | Upgrade
|
| Revenue Growth (YoY) | 14.92% | 3.99% | -13.70% | -16.25% | 7.78% | 9.64% | Upgrade
|
| Cost of Revenue | 1.72 | 1.72 | 2.7 | 2.1 | 4.52 | 2.21 | Upgrade
|
| Gross Profit | 40.82 | 36.23 | 33.79 | 40.19 | 45.97 | 44.64 | Upgrade
|
| Selling, General & Admin | 27.13 | 21.46 | 21.36 | 23.83 | 28.82 | 31.25 | Upgrade
|
| Other Operating Expenses | 14.94 | 11.88 | 16.78 | 15.06 | 18.52 | 18.64 | Upgrade
|
| Operating Expenses | 44.85 | 36.11 | 39.5 | 43 | 49.68 | 52.13 | Upgrade
|
| Operating Income | -4.03 | 0.12 | -5.71 | -2.81 | -3.71 | -7.49 | Upgrade
|
| Interest Expense | -0.14 | -0.14 | -0.5 | -0.2 | -0.2 | -0.86 | Upgrade
|
| Interest & Investment Income | 7.93 | 7.93 | 3.43 | 3.46 | 1.83 | 2.41 | Upgrade
|
| Earnings From Equity Investments | 11.86 | 11.86 | 15.74 | -2.48 | -0.31 | 4.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.41 | 0.41 | 0.99 | 0.89 | -0.95 | -0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.21 | 0 | -0 | - | -1.53 | 0.24 | Upgrade
|
| EBT Excluding Unusual Items | 25.24 | 20.18 | 13.96 | -1.15 | -4.87 | -1.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.37 | -4.37 | -2.46 | - | - | -1.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.48 | 3.48 | 19.71 | 11.45 | 6.1 | 3.79 | Upgrade
|
| Pretax Income | 24.35 | 19.29 | 31.21 | 10.29 | 1.23 | 0.79 | Upgrade
|
| Income Tax Expense | 3.83 | 2.43 | 3.05 | 3.08 | 1.37 | 1.11 | Upgrade
|
| Earnings From Continuing Operations | 20.51 | 16.86 | 28.16 | 7.22 | -0.15 | -0.32 | Upgrade
|
| Minority Interest in Earnings | -3.76 | -3.76 | -2.17 | -1.15 | -0.71 | -1.89 | Upgrade
|
| Net Income | 16.76 | 13.1 | 25.99 | 6.07 | -0.85 | -2.22 | Upgrade
|
| Net Income to Common | 16.76 | 13.1 | 25.99 | 6.07 | -0.85 | -2.22 | Upgrade
|
| Net Income Growth | 25.53% | -49.57% | 328.26% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 35 | 35 | 35 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.31% | - | - | Upgrade
|
| EPS (Basic) | 0.49 | 0.37 | 0.74 | 0.17 | -0.03 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.37 | 0.74 | 0.17 | -0.03 | -0.07 | Upgrade
|
| EPS Growth | - | -49.57% | 328.26% | - | - | - | Upgrade
|
| Free Cash Flow | - | 12.88 | 32.3 | 3.05 | 1.36 | 0.06 | Upgrade
|
| Free Cash Flow Per Share | - | 0.37 | 0.92 | 0.09 | 0.04 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.270 | 0.200 | 0.120 | - | - | Upgrade
|
| Dividend Growth | - | 35.00% | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 95.95% | 95.46% | 92.60% | 95.04% | 91.06% | 95.29% | Upgrade
|
| Operating Margin | -9.47% | 0.31% | -15.64% | -6.65% | -7.34% | -15.98% | Upgrade
|
| Profit Margin | 39.39% | 34.53% | 71.21% | 14.35% | -1.69% | -4.73% | Upgrade
|
| Free Cash Flow Margin | - | 33.95% | 88.52% | 7.21% | 2.68% | 0.12% | Upgrade
|
| EBITDA | -0.19 | 2.89 | -4.34 | -0.82 | -1.37 | -5.25 | Upgrade
|
| EBITDA Margin | -0.46% | 7.63% | -11.90% | -1.95% | -2.71% | -11.21% | Upgrade
|
| D&A For EBITDA | 3.84 | 2.78 | 1.37 | 1.99 | 2.34 | 2.24 | Upgrade
|
| EBIT | -4.03 | 0.12 | -5.71 | -2.81 | -3.71 | -7.49 | Upgrade
|
| EBIT Margin | -9.47% | 0.31% | -15.64% | -6.65% | -7.34% | -15.98% | Upgrade
|
| Effective Tax Rate | 15.75% | 12.59% | 9.77% | 29.89% | 111.98% | 141.27% | Upgrade
|
| Advertising Expenses | - | 0.16 | 0.14 | 0.25 | 0.28 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.