Merck KGaA (ETR:MRK)
Germany
· Delayed Price · Currency is EUR 134.35
-0.05 (-0.04%)
Mar 14, 2025, 1:44 PM CET
Merck KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 21,156 | 20,993 | 22,232 | 19,687 | 17,534 | Upgrade
|
| Revenue Growth (YoY) | 0.78% | -5.57% | 12.93% | 12.28% | 8.56% | Upgrade
|
| Cost of Revenue | 8,632 | 8,558 | 8,500 | 7,325 | 6,782 | Upgrade
|
| Gross Profit | 12,524 | 12,435 | 13,732 | 12,362 | 10,752 | Upgrade
|
| Selling, General & Admin | 5,884 | 5,784 | 5,989 | 5,458 | 5,295 | Upgrade
|
| Research & Development | 2,269 | 2,439 | 2,447 | 2,418 | 2,262 | Upgrade
|
| Other Operating Expenses | 274 | 510 | 325 | 177 | 119 | Upgrade
|
| Operating Expenses | 8,438 | 8,735 | 8,754 | 8,056 | 7,681 | Upgrade
|
| Operating Income | 4,086 | 3,700 | 4,978 | 4,306 | 3,071 | Upgrade
|
| Interest Expense | -229 | -260 | -196 | -245 | -328 | Upgrade
|
| Interest & Investment Income | 164 | 172 | 71 | 46 | 39 | Upgrade
|
| Currency Exchange Gain (Loss) | 20 | 51 | -109 | -34 | -60 | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 26 | -3 | 14 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 4,071 | 3,689 | 4,741 | 4,087 | 2,724 | Upgrade
|
| Merger & Restructuring Charges | -144 | -248 | -199 | -141 | -360 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | 132 | 45 | 63 | 94 | Upgrade
|
| Asset Writedown | -328 | -98 | -232 | -54 | -183 | Upgrade
|
| Legal Settlements | -48 | -1 | -6 | 8 | 372 | Upgrade
|
| Other Unusual Items | -11 | 10 | -61 | -39 | -16 | Upgrade
|
| Pretax Income | 3,537 | 3,484 | 4,288 | 3,924 | 2,631 | Upgrade
|
| Income Tax Expense | 751 | 650 | 948 | 859 | 637 | Upgrade
|
| Earnings From Continuing Operations | 2,786 | 2,834 | 3,340 | 3,065 | 1,994 | Upgrade
|
| Net Income to Company | 2,786 | 2,834 | 3,340 | 3,065 | 1,994 | Upgrade
|
| Minority Interest in Earnings | -9 | -10 | -14 | -10 | -7 | Upgrade
|
| Net Income | 2,777 | 2,824 | 3,326 | 3,055 | 1,987 | Upgrade
|
| Net Income to Common | 2,777 | 2,824 | 3,326 | 3,055 | 1,987 | Upgrade
|
| Net Income Growth | -1.66% | -15.09% | 8.87% | 53.75% | 50.53% | Upgrade
|
| Shares Outstanding (Basic) | 435 | 435 | 435 | 435 | 435 | Upgrade
|
| Shares Outstanding (Diluted) | 435 | 435 | 435 | 435 | 435 | Upgrade
|
| EPS (Basic) | 6.39 | 6.50 | 7.65 | 7.03 | 4.57 | Upgrade
|
| EPS (Diluted) | 6.39 | 6.49 | 7.65 | 7.03 | 4.57 | Upgrade
|
| EPS Growth | -1.58% | -15.16% | 8.87% | 53.75% | 50.61% | Upgrade
|
| Free Cash Flow | 2,884 | 1,977 | 2,728 | 3,550 | 2,064 | Upgrade
|
| Free Cash Flow Per Share | 6.63 | 4.55 | 6.27 | 8.17 | 4.75 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.200 | 1.850 | 1.400 | Upgrade
|
| Dividend Growth | 0% | 0% | 18.92% | 32.14% | 7.69% | Upgrade
|
| Gross Margin | 59.20% | 59.23% | 61.77% | 62.79% | 61.32% | Upgrade
|
| Operating Margin | 19.31% | 17.62% | 22.39% | 21.87% | 17.51% | Upgrade
|
| Profit Margin | 13.13% | 13.45% | 14.96% | 15.52% | 11.33% | Upgrade
|
| Free Cash Flow Margin | 13.63% | 9.42% | 12.27% | 18.03% | 11.77% | Upgrade
|
| EBITDA | 5,782 | 5,378 | 6,522 | 5,788 | 4,591 | Upgrade
|
| EBITDA Margin | 27.33% | 25.62% | 29.34% | 29.40% | 26.18% | Upgrade
|
| D&A For EBITDA | 1,696 | 1,678 | 1,544 | 1,482 | 1,520 | Upgrade
|
| EBIT | 4,086 | 3,700 | 4,978 | 4,306 | 3,071 | Upgrade
|
| EBIT Margin | 19.31% | 17.62% | 22.39% | 21.87% | 17.51% | Upgrade
|
| Effective Tax Rate | 21.23% | 18.66% | 22.11% | 21.89% | 24.21% | Upgrade
|
| Advertising Expenses | 526 | 515 | 476 | 461 | 413 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.