Super Micro Computer Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	21,972	14,989	7,123	5,196	3,557	Upgrade
Revenue Growth (YoY)	46.59%	110.42%	37.09%	46.06%	6.53%	Upgrade
Cost of Revenue	19,542	12,928	5,840	4,396	3,023	Upgrade
Gross Profit	2,430	2,061	1,283	800	534.54	Upgrade
Selling, General & Admin	540.38	387.09	214.61	192.56	186.22	Upgrade
Research & Development	636.55	463.55	307.26	272.27	224.37	Upgrade
Operating Expenses	1,177	850.64	521.87	464.83	410.59	Upgrade
Operating Income	1,253	1,211	761.14	335.17	123.95	Upgrade
Interest Expense	-59.57	-19.35	-10.49	-6.41	-2.49	Upgrade
Earnings From Equity Investments	-6.21	1.82	-3.63	1.21	0.17	Upgrade
Other Non Operating Income (Expenses)	18.5	22.72	3.65	8.08	-2.83	Upgrade
EBT Excluding Unusual Items	1,206	1,216	750.66	338.04	118.8	Upgrade
Pretax Income	1,206	1,216	750.66	338.04	118.8	Upgrade
Income Tax Expense	156.85	63.29	110.67	52.88	6.94	Upgrade
Net Income	1,049	1,153	640	285.16	111.87	Upgrade
Net Income to Common	1,049	1,153	640	285.16	111.87	Upgrade
Net Income Growth	-9.01%	80.11%	124.43%	154.92%	32.69%	Upgrade
Shares Outstanding (Basic)	594	556	529	515	512	Upgrade
Shares Outstanding (Diluted)	628	602	560	536	535	Upgrade
Shares Change (YoY)	4.36%	7.58%	4.39%	0.20%	1.27%	Upgrade
EPS (Basic)	1.77	2.07	1.21	0.55	0.22	Upgrade
EPS (Diluted)	1.68	1.92	1.14	0.53	0.21	Upgrade
EPS Growth	-12.45%	68.13%	115.09%	153.59%	30.63%	Upgrade
Free Cash Flow	1,532	-2,610	626.79	-485.98	64.94	Upgrade
Free Cash Flow Per Share	2.44	-4.33	1.12	-0.91	0.12	Upgrade
Gross Margin	11.06%	13.75%	18.01%	15.40%	15.03%	Upgrade
Operating Margin	5.70%	8.08%	10.69%	6.45%	3.48%	Upgrade
Profit Margin	4.77%	7.69%	8.98%	5.49%	3.15%	Upgrade
Free Cash Flow Margin	6.97%	-17.41%	8.80%	-9.35%	1.82%	Upgrade
EBITDA	1,311	1,252	796.05	367.64	152.13	Upgrade
EBITDA Margin	5.97%	8.35%	11.18%	7.07%	4.28%	Upgrade
D&A For EBITDA	58.34	40.99	34.9	32.47	28.19	Upgrade
EBIT	1,253	1,211	761.14	335.17	123.95	Upgrade
EBIT Margin	5.70%	8.08%	10.69%	6.45%	3.48%	Upgrade
Effective Tax Rate	13.01%	5.21%	14.74%	15.64%	5.84%	Upgrade
Advertising Expenses	-	10.7	2	0.1	4.1	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.