Microsoft Corporation (ETR:MSF)
Germany · Delayed Price · Currency is EUR 443.85
-4.95 (-1.10%)
Oct 10, 2025, 5:41 PM CET
Microsoft Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2006 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2006 - 2020 |
Net Income | 101,832 | 88,136 | 72,361 | 72,738 | 61,271 | Upgrade |
Depreciation & Amortization | 34,153 | 22,287 | 13,861 | 14,460 | 11,686 | Upgrade |
Stock-Based Compensation | 11,974 | 10,734 | 9,611 | 7,502 | 6,118 | Upgrade |
Other Adjustments | -6,447 | -4,433 | -5,863 | -6,111 | -1,399 | Upgrade |
Change in Receivables | -10,581 | -7,191 | -4,087 | -6,834 | -6,481 | Upgrade |
Changes in Inventories | 309 | 1,284 | 1,242 | -1,123 | -737 | Upgrade |
Changes in Accounts Payable | 569 | 3,545 | -2,721 | 2,943 | 2,798 | Upgrade |
Changes in Income Taxes Payable | -38 | 1,687 | -358 | 696 | -2,309 | Upgrade |
Changes in Unearned Revenue | 5,438 | 5,348 | 5,535 | 5,109 | 4,633 | Upgrade |
Changes in Other Operating Activities | -1,047 | -2,849 | -1,999 | -345 | 1,160 | Upgrade |
Operating Cash Flow | 136,162 | 118,548 | 87,582 | 89,035 | 76,740 | Upgrade |
Operating Cash Flow Growth | 14.86% | 35.36% | -1.63% | 16.02% | 26.48% | Upgrade |
Capital Expenditures | -64,551 | -44,477 | -28,107 | -23,886 | -20,622 | Upgrade |
Purchases of Investments | -29,775 | -17,732 | -37,651 | -26,456 | -62,924 | Upgrade |
Proceeds from Sale of Investments | 25,388 | 35,669 | 47,864 | 44,894 | 65,800 | Upgrade |
Payments for Business Acquisitions | -5,978 | -69,132 | -1,670 | -22,038 | -8,909 | Upgrade |
Other Investing Activities | 2,317 | -1,298 | -3,116 | -2,825 | -922 | Upgrade |
Investing Cash Flow | -72,599 | -96,970 | -22,680 | -30,311 | -27,577 | Upgrade |
Short-Term Debt Issued | -5,746 | 5,250 | 0 | 0 | - | Upgrade |
Net Short-Term Debt Issued (Repaid) | -5,746 | 5,250 | - | - | - | Upgrade |
Long-Term Debt Issued | 0 | 24,395 | 0 | 0 | - | Upgrade |
Long-Term Debt Repaid | -3,216 | -29,070 | -2,750 | -9,023 | -3,750 | Upgrade |
Net Long-Term Debt Issued (Repaid) | -3,216 | -4,675 | -2,750 | -9,023 | -3,750 | Upgrade |
Issuance of Common Stock | 2,056 | 2,002 | 1,866 | 1,841 | 1,693 | Upgrade |
Repurchase of Common Stock | -18,420 | -17,254 | -22,245 | -32,696 | -27,385 | Upgrade |
Net Common Stock Issued (Repurchased) | -16,364 | -15,252 | -20,379 | -30,855 | -25,692 | Upgrade |
Common Dividends Paid | -24,082 | -21,771 | -19,800 | -18,135 | -16,521 | Upgrade |
Other Financing Activities | -2,291 | -1,309 | -1,006 | -863 | -2,523 | Upgrade |
Financing Cash Flow | -51,699 | -37,757 | -43,935 | -58,876 | -48,486 | Upgrade |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 63 | -210 | -194 | -141 | -29 | Upgrade |
Net Cash Flow | 11,927 | -16,389 | 20,773 | -293 | 648 | Upgrade |
Beginning Cash & Cash Equivalents | 18,315 | 34,704 | 13,931 | 14,224 | 13,576 | Upgrade |
Ending Cash & Cash Equivalents | 30,242 | 18,315 | 34,704 | 13,931 | 14,224 | Upgrade |
Free Cash Flow | 71,611 | 74,071 | 59,475 | 65,149 | 56,118 | Upgrade |
Free Cash Flow Growth | -3.32% | 24.54% | -8.71% | 16.09% | 24.06% | Upgrade |
FCF Margin | 25.42% | 30.22% | 28.07% | 32.86% | 33.39% | Upgrade |
Free Cash Flow Per Share | 9.59 | 9.92 | 7.96 | 8.64 | 7.38 | Upgrade |
Levered Free Cash Flow | 67,703 | 75,536 | 57,064 | 61,569 | 54,130 | Upgrade |
Unlevered Free Cash Flow | 80,702 | 76,307 | 59,176 | 70,303 | 56,858 | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.