Mühlbauer Holding AG (ETR: MUB)
Germany
· Delayed Price · Currency is EUR 38.80
-0.60 (-1.52%)
Dec 19, 2024, 5:36 PM CET
Mühlbauer Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 462.26 | 464.41 | 324.47 | 343.1 | 283.06 | 292.72 | Upgrade
|
| Revenue Growth (YoY) | 21.47% | 43.13% | -5.43% | 21.21% | -3.30% | 6.22% | Upgrade
|
| Cost of Revenue | 171.27 | 139.82 | 89.84 | 100.13 | 84.15 | 74.39 | Upgrade
|
| Gross Profit | 290.99 | 324.59 | 234.63 | 242.97 | 198.91 | 218.33 | Upgrade
|
| Selling, General & Admin | 161.6 | 153.42 | 139.42 | 115.66 | 102.22 | 105.73 | Upgrade
|
| Other Operating Expenses | 59.34 | 80.22 | 69.98 | 42.09 | 41.13 | 51.53 | Upgrade
|
| Operating Expenses | 249.06 | 261.95 | 234.72 | 174 | 157.85 | 170.72 | Upgrade
|
| Operating Income | 41.93 | 62.64 | -0.09 | 68.97 | 41.06 | 47.6 | Upgrade
|
| Interest Expense | -0.55 | -0.55 | -0.41 | -0.16 | -0.94 | -0.9 | Upgrade
|
| Interest & Investment Income | 0.18 | - | - | 0.53 | 0.43 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.47 | -1.47 | -0.22 | 3.95 | -0.81 | -2.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.04 | 4.33 | 7.4 | 2.08 | 1.23 | 1.56 | Upgrade
|
| EBT Excluding Unusual Items | 44.13 | 64.95 | 6.68 | 75.38 | 40.97 | 45.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.3 | -0.03 | -0.08 | -0.63 | Upgrade
|
| Other Unusual Items | 0.89 | 0.89 | 0.64 | 0.54 | 1.19 | 0.58 | Upgrade
|
| Pretax Income | 45.17 | 65.99 | 7.68 | 76.22 | 42.48 | 65.23 | Upgrade
|
| Income Tax Expense | 13.11 | 17.59 | 10.7 | 17.29 | 7.82 | 20.58 | Upgrade
|
| Earnings From Continuing Operations | 32.06 | 48.41 | -3.02 | 58.93 | 34.66 | 44.65 | Upgrade
|
| Net Income | 32.06 | 48.41 | -3.02 | 58.93 | 34.66 | 44.65 | Upgrade
|
| Net Income to Common | 32.06 | 48.41 | -3.02 | 58.93 | 34.66 | 44.65 | Upgrade
|
| Net Income Growth | 174.88% | - | - | 70.04% | -22.38% | 1.09% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 1.73% | -0.15% | -0.33% | -0.21% | -0.25% | -0.34% | Upgrade
|
| EPS (Basic) | 2.24 | 3.41 | -0.21 | 4.13 | 2.43 | 3.12 | Upgrade
|
| EPS (Diluted) | 2.24 | 3.41 | -0.21 | 4.13 | 2.43 | 3.12 | Upgrade
|
| EPS Growth | 170.20% | - | - | 70.40% | -22.18% | 1.43% | Upgrade
|
| Free Cash Flow | - | -17.54 | 5.37 | 14.26 | 45.95 | 18.89 | Upgrade
|
| Free Cash Flow Per Share | - | -1.24 | 0.38 | 1.00 | 3.22 | 1.32 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | 0% | 0% | -33.33% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 62.95% | 69.89% | 72.31% | 70.82% | 70.27% | 74.59% | Upgrade
|
| Operating Margin | 9.07% | 13.49% | -0.03% | 20.10% | 14.51% | 16.26% | Upgrade
|
| Profit Margin | 6.94% | 10.42% | -0.93% | 17.18% | 12.24% | 15.25% | Upgrade
|
| Free Cash Flow Margin | - | -3.78% | 1.66% | 4.16% | 16.23% | 6.45% | Upgrade
|
| EBITDA | 71.73 | 90.95 | 25.24 | 85.22 | 55.55 | 61.07 | Upgrade
|
| EBITDA Margin | 15.52% | 19.58% | 7.78% | 24.84% | 19.63% | 20.86% | Upgrade
|
| D&A For EBITDA | 29.79 | 28.3 | 25.33 | 16.25 | 14.49 | 13.47 | Upgrade
|
| EBIT | 41.93 | 62.64 | -0.09 | 68.97 | 41.06 | 47.6 | Upgrade
|
| EBIT Margin | 9.07% | 13.49% | -0.03% | 20.10% | 14.51% | 16.26% | Upgrade
|
| Effective Tax Rate | 29.02% | 26.65% | 139.24% | 22.68% | 18.41% | 31.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.