MAX Automation SE (ETR: MXHN)
Germany
· Delayed Price · Currency is EUR 6.20
0.00 (0.00%)
Dec 20, 2024, 5:36 PM CET
MAX Automation SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 382.1 | 398.78 | 343.14 | 350.28 | 309.21 | 427.8 | Upgrade
|
| Revenue | 382.1 | 398.78 | 343.14 | 350.28 | 309.21 | 427.8 | Upgrade
|
| Revenue Growth (YoY) | 13.23% | 16.21% | -2.04% | 13.28% | -27.72% | 5.37% | Upgrade
|
| Cost of Revenue | 185.18 | 196.39 | 168.96 | 175.11 | 150.11 | 235.56 | Upgrade
|
| Gross Profit | 196.92 | 202.39 | 174.19 | 175.17 | 159.11 | 192.24 | Upgrade
|
| Selling, General & Admin | 129.05 | 124.92 | 110.19 | 124.05 | 122.81 | 136.64 | Upgrade
|
| Other Operating Expenses | 39.03 | 45.07 | 38.51 | 30.12 | 32.91 | 53.05 | Upgrade
|
| Operating Expenses | 184.94 | 185.39 | 157.34 | 164.37 | 168.17 | 201.71 | Upgrade
|
| Operating Income | 11.98 | 17 | 16.85 | 10.79 | -9.06 | -9.48 | Upgrade
|
| Interest Expense | -17.06 | -12.75 | -8.81 | -7.98 | -7.78 | -4.45 | Upgrade
|
| Interest & Investment Income | - | 0.11 | 0.43 | 0.02 | 0.35 | 0.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.09 | 2.09 | 3.74 | 0.28 | -0.4 | -0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.56 | 0.56 | 1.16 | 2.21 | 1.6 | -13.17 | Upgrade
|
| EBT Excluding Unusual Items | -2.43 | 7 | 13.38 | 5.31 | -15.28 | -27.35 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -4.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -7.63 | -2.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.59 | 4.59 | 2.68 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | 0.19 | Upgrade
|
| Asset Writedown | -0.18 | -0.49 | -0.29 | -4.71 | -6.17 | -0.21 | Upgrade
|
| Other Unusual Items | - | - | - | 2.63 | 0.44 | - | Upgrade
|
| Pretax Income | 1.98 | 11.11 | 15.77 | 3.23 | -28.53 | -34.32 | Upgrade
|
| Income Tax Expense | 4.19 | 5.51 | -0.81 | 4.12 | -2.2 | 1.15 | Upgrade
|
| Earnings From Continuing Operations | -2.21 | 5.6 | 16.58 | -0.89 | -26.33 | -35.48 | Upgrade
|
| Earnings From Discontinued Operations | 51.25 | 9.58 | -1.61 | - | - | - | Upgrade
|
| Net Income to Company | 49.03 | 15.18 | 14.97 | -0.89 | -26.33 | -35.48 | Upgrade
|
| Minority Interest in Earnings | - | -0 | -0.28 | -0.51 | -0.12 | 0.74 | Upgrade
|
| Net Income | 49.03 | 15.17 | 14.69 | -1.4 | -26.45 | -34.73 | Upgrade
|
| Net Income to Common | 49.03 | 15.17 | 14.69 | -1.4 | -26.45 | -34.73 | Upgrade
|
| Net Income Growth | 49.88% | 3.31% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 38 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 38 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.08% | 8.68% | 28.82% | - | - | - | Upgrade
|
| EPS (Basic) | 1.19 | 0.37 | 0.39 | -0.05 | -0.90 | -1.18 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.37 | 0.39 | -0.05 | -0.90 | -1.18 | Upgrade
|
| EPS Growth | 49.99% | -4.94% | - | - | - | - | Upgrade
|
| Free Cash Flow | -2.56 | 8.31 | -10.39 | 23.04 | 24.63 | -27.06 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.20 | -0.27 | 0.78 | 0.84 | -0.92 | Upgrade
|
| Gross Margin | 51.54% | 50.75% | 50.76% | 50.01% | 51.46% | 44.94% | Upgrade
|
| Operating Margin | 3.13% | 4.26% | 4.91% | 3.08% | -2.93% | -2.21% | Upgrade
|
| Profit Margin | 12.83% | 3.81% | 4.28% | -0.40% | -8.55% | -8.12% | Upgrade
|
| Free Cash Flow Margin | -0.67% | 2.08% | -3.03% | 6.58% | 7.97% | -6.32% | Upgrade
|
| EBITDA | 26.76 | 30.31 | 22.92 | 16.54 | -3.49 | -2.59 | Upgrade
|
| EBITDA Margin | 7.00% | 7.60% | 6.68% | 4.72% | -1.13% | -0.61% | Upgrade
|
| D&A For EBITDA | 14.78 | 13.31 | 6.07 | 5.74 | 5.57 | 6.88 | Upgrade
|
| EBIT | 11.98 | 17 | 16.85 | 10.79 | -9.06 | -9.48 | Upgrade
|
| EBIT Margin | 3.13% | 4.26% | 4.91% | 3.08% | -2.93% | -2.21% | Upgrade
|
| Effective Tax Rate | 211.99% | 49.59% | - | 127.57% | - | - | Upgrade
|
| Advertising Expenses | - | 1.54 | 2.35 | 1.5 | 1.59 | 1.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.