MAX Automation SE (ETR:MXHN)
6.14
-0.02 (-0.32%)
Mar 31, 2025, 2:11 PM CET
MAX Automation SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 367.37 | 398.78 | 343.14 | 350.28 | 309.21 | Upgrade
|
Revenue | 367.37 | 398.78 | 343.14 | 350.28 | 309.21 | Upgrade
|
Revenue Growth (YoY) | -7.88% | 16.21% | -2.04% | 13.28% | -27.72% | Upgrade
|
Cost of Revenue | 175.69 | 196.39 | 168.96 | 175.11 | 150.11 | Upgrade
|
Gross Profit | 191.68 | 202.39 | 174.19 | 175.17 | 159.11 | Upgrade
|
Selling, General & Admin | 128.27 | 124.92 | 110.19 | 124.05 | 122.81 | Upgrade
|
Other Operating Expenses | 36.97 | 45.41 | 39.91 | 30.12 | 32.91 | Upgrade
|
Operating Expenses | 176.95 | 180.51 | 158.74 | 164.37 | 168.17 | Upgrade
|
Operating Income | 14.73 | 21.87 | 15.45 | 10.79 | -9.06 | Upgrade
|
Interest Expense | -12.18 | -12.75 | -8.81 | -7.98 | -7.78 | Upgrade
|
Interest & Investment Income | 0.14 | 0.11 | 0.43 | 0.02 | 0.35 | Upgrade
|
Currency Exchange Gain (Loss) | 1.22 | 2.09 | 3.74 | 0.28 | -0.4 | Upgrade
|
Other Non Operating Income (Expenses) | 1.8 | 0.91 | 1.62 | 2.21 | 1.6 | Upgrade
|
EBT Excluding Unusual Items | 5.72 | 12.22 | 12.44 | 5.31 | -15.28 | Upgrade
|
Impairment of Goodwill | - | -5.22 | - | - | -7.63 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.4 | 4.59 | 2.68 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.01 | - | - | - | 0.12 | Upgrade
|
Asset Writedown | -0.2 | -0.49 | 0.66 | -4.71 | -6.17 | Upgrade
|
Other Unusual Items | - | - | - | 2.63 | 0.44 | Upgrade
|
Pretax Income | 6.94 | 11.11 | 15.77 | 3.23 | -28.53 | Upgrade
|
Income Tax Expense | -2.11 | 5.51 | -0.81 | 4.12 | -2.2 | Upgrade
|
Earnings From Continuing Operations | 9.04 | 5.6 | 16.58 | -0.89 | -26.33 | Upgrade
|
Earnings From Discontinued Operations | 51.5 | 9.58 | -1.61 | - | - | Upgrade
|
Net Income to Company | 60.54 | 15.18 | 14.97 | -0.89 | -26.33 | Upgrade
|
Minority Interest in Earnings | - | -0 | -0.28 | -0.51 | -0.12 | Upgrade
|
Net Income | 60.54 | 15.17 | 14.69 | -1.4 | -26.45 | Upgrade
|
Net Income to Common | 60.54 | 15.17 | 14.69 | -1.4 | -26.45 | Upgrade
|
Net Income Growth | 298.99% | 3.31% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 41 | 41 | 38 | 29 | 29 | Upgrade
|
Shares Outstanding (Diluted) | 41 | 41 | 38 | 29 | 29 | Upgrade
|
Shares Change (YoY) | - | 8.68% | 28.82% | - | - | Upgrade
|
EPS (Basic) | 1.47 | 0.37 | 0.39 | -0.05 | -0.90 | Upgrade
|
EPS (Diluted) | 1.47 | 0.37 | 0.39 | -0.05 | -0.90 | Upgrade
|
EPS Growth | 298.99% | -4.94% | - | - | - | Upgrade
|
Free Cash Flow | 8.69 | 8.31 | -10.39 | 23.04 | 24.63 | Upgrade
|
Free Cash Flow Per Share | 0.21 | 0.20 | -0.27 | 0.78 | 0.84 | Upgrade
|
Gross Margin | 52.18% | 50.75% | 50.76% | 50.01% | 51.46% | Upgrade
|
Operating Margin | 4.01% | 5.49% | 4.50% | 3.08% | -2.93% | Upgrade
|
Profit Margin | 16.48% | 3.81% | 4.28% | -0.40% | -8.55% | Upgrade
|
Free Cash Flow Margin | 2.37% | 2.08% | -3.03% | 6.58% | 7.97% | Upgrade
|
EBITDA | 21.69 | 34.31 | 21.52 | 16.54 | -3.49 | Upgrade
|
EBITDA Margin | 5.91% | 8.61% | 6.27% | 4.72% | -1.13% | Upgrade
|
D&A For EBITDA | 6.96 | 12.44 | 6.07 | 5.74 | 5.57 | Upgrade
|
EBIT | 14.73 | 21.87 | 15.45 | 10.79 | -9.06 | Upgrade
|
EBIT Margin | 4.01% | 5.49% | 4.50% | 3.08% | -2.93% | Upgrade
|
Effective Tax Rate | - | 49.59% | - | 127.57% | - | Upgrade
|
Advertising Expenses | 1.61 | 1.54 | 2.35 | 1.5 | 1.59 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.