Mayr-Melnhof Karton AG (ETR:MYM)
Germany flag Germany · Delayed Price · Currency is EUR
81.20
-2.40 (-2.87%)
Aug 27, 2025, 5:35 PM CET

Mayr-Melnhof Karton AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
4,0664,0804,1644,6823,0702,528
Upgrade
Revenue Growth (YoY)
0.96%-2.04%-11.06%52.52%21.41%-0.63%
Upgrade
Cost of Revenue
2,2972,3432,4962,8122,4111,885
Upgrade
Gross Profit
1,7691,7371,6691,870658.55643.76
Upgrade
Selling, General & Admin
886.89866.63859.97696.17472.63395.33
Upgrade
Other Operating Expenses
330.98465.27423.7447.89-26.1-12.42
Upgrade
Operating Expenses
1,4491,5601,5021,343446.53382.91
Upgrade
Operating Income
320.01176.59166.45527.8212.02260.85
Upgrade
Interest Expense
-65.02-78.41-53.11-25.61-19.4-6.37
Upgrade
Interest & Investment Income
21.1727.38.774.473.841.94
Upgrade
Earnings From Equity Investments
2.082.471.351.380.720.28
Upgrade
Currency Exchange Gain (Loss)
-24.9-16.76-13.16-15.39-3.86-2.76
Upgrade
Other Non Operating Income (Expenses)
-3.3-4.75-4.89-6.88-4.99-0.9
Upgrade
EBT Excluding Unusual Items
250.05106.44105.41485.78188.33253.04
Upgrade
Merger & Restructuring Charges
----12.97-2.4-
Upgrade
Gain (Loss) on Sale of Assets
4.224.223.05-0.6356.830.63
Upgrade
Asset Writedown
-0.48-0.48-2.87-8.08--
Upgrade
Other Unusual Items
-1.99-1.993.760.35--38.24
Upgrade
Pretax Income
257.93114.32136.69467.03244.55222.07
Upgrade
Income Tax Expense
20.473.8347.63121.7253.8559.84
Upgrade
Earnings From Continuing Operations
237.46110.4889.06345.31190.7162.23
Upgrade
Minority Interest in Earnings
-2.38-2.25-1.87-1.45-1.53-1.04
Upgrade
Net Income
235.09108.2487.2343.86189.17161.19
Upgrade
Net Income to Common
235.09108.2487.2343.86189.17161.19
Upgrade
Net Income Growth
283.88%24.13%-74.64%81.77%17.36%-15.05%
Upgrade
Shares Outstanding (Basic)
202020202020
Upgrade
Shares Outstanding (Diluted)
202020202020
Upgrade
EPS (Basic)
11.855.414.3617.199.468.06
Upgrade
EPS (Diluted)
11.855.414.3617.199.468.06
Upgrade
EPS Growth
287.16%24.13%-74.64%81.77%17.36%-15.05%
Upgrade
Free Cash Flow
31.75295.43360.89-29.6521.39165.41
Upgrade
Free Cash Flow Per Share
1.6014.7718.04-1.481.078.27
Upgrade
Dividend Per Share
1.8001.8001.5004.2003.5003.200
Upgrade
Dividend Growth
20.00%20.00%-64.29%20.00%9.38%-
Upgrade
Gross Margin
43.50%42.57%40.07%39.95%21.45%25.46%
Upgrade
Operating Margin
7.87%4.33%4.00%11.27%6.91%10.32%
Upgrade
Profit Margin
5.78%2.65%2.09%7.34%6.16%6.38%
Upgrade
Free Cash Flow Margin
0.78%7.24%8.67%-0.63%0.70%6.54%
Upgrade
EBITDA
550.86404.64384.96726.27360.98396.81
Upgrade
EBITDA Margin
13.55%9.92%9.24%15.51%11.76%15.69%
Upgrade
D&A For EBITDA
230.85228.05218.5198.47148.95135.96
Upgrade
EBIT
320.01176.59166.45527.8212.02260.85
Upgrade
EBIT Margin
7.87%4.33%4.00%11.27%6.91%10.32%
Upgrade
Effective Tax Rate
7.94%3.35%34.84%26.06%22.02%26.95%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.