Mayr-Melnhof Karton AG (ETR:MYM)
Germany flag Germany · Delayed Price · Currency is EUR
79.60
+0.80 (1.02%)
Apr 1, 2025, 5:35 PM CET

Mayr-Melnhof Karton AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-87.2343.86189.17161.19
Upgrade
Depreciation & Amortization
-218.5198.47148.95135.96
Upgrade
Loss (Gain) From Sale of Assets
--3.0514.23-55.670.26
Upgrade
Asset Writedown & Restructuring Costs
-2.8721.052.431.52
Upgrade
Loss (Gain) on Equity Investments
--1.35-1.38-0.72-
Upgrade
Other Operating Activities
-11.4662.777.58-18.16
Upgrade
Change in Accounts Receivable
-313.02-76.13-112.22-18.02
Upgrade
Change in Inventory
-165.25-251.92-57.36-1.32
Upgrade
Change in Accounts Payable
--16.6711.86145.76.6
Upgrade
Change in Unearned Revenue
--18.8419.6924.7515.15
Upgrade
Change in Other Net Operating Assets
-27.83-42.76-22.765
Upgrade
Operating Cash Flow
-786.24299.74269.82318.18
Upgrade
Operating Cash Flow Growth
-162.31%11.09%-15.20%-3.99%
Upgrade
Capital Expenditures
--425.35-329.39-248.43-152.77
Upgrade
Sale of Property, Plant & Equipment
-8.868.0816.542.21
Upgrade
Cash Acquisitions
--1.51-384.81-811.83-
Upgrade
Divestitures
--127.28148.470.5
Upgrade
Investment in Securities
--0.060.09-0.07-1.07
Upgrade
Other Investing Activities
-8.995.453.938.27
Upgrade
Investing Cash Flow
--409.05-573.3-891.4-142.86
Upgrade
Long-Term Debt Issued
-399.71543.591,2250.64
Upgrade
Long-Term Debt Repaid
--154.41-247.66-311-78.26
Upgrade
Net Debt Issued (Repaid)
-245.3295.93914.11-77.61
Upgrade
Common Dividends Paid
--84-70-64-64
Upgrade
Other Financing Activities
--57.92-34.03-13.22-9.19
Upgrade
Financing Cash Flow
-103.38191.89836.89-150.8
Upgrade
Foreign Exchange Rate Adjustments
--3.112.18-2-5.09
Upgrade
Net Cash Flow
-477.45-79.48213.3119.43
Upgrade
Free Cash Flow
-360.89-29.6521.39165.41
Upgrade
Free Cash Flow Growth
----87.07%-15.32%
Upgrade
Free Cash Flow Margin
-8.67%-0.63%0.70%6.54%
Upgrade
Free Cash Flow Per Share
-18.04-1.481.078.27
Upgrade
Cash Interest Paid
-56.3432.33127.86
Upgrade
Cash Income Tax Paid
-77.6787.0966.9774.75
Upgrade
Levered Free Cash Flow
-316.82-99.1-11.77161.16
Upgrade
Unlevered Free Cash Flow
-347.65-83.10.36165.15
Upgrade
Change in Net Working Capital
--450.47282.0532.68-18.92
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.