thyssenkrupp nucera AG & Co. KGaA (ETR:NCH2)
Germany
· Delayed Price · Currency is EUR 9.18
0.00 (0.00%)
Feb 21, 2025, 5:36 PM CET
ETR:NCH2 Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
| Revenue | 918 | 862 | 661 | 383.1 | 319.5 | 254.25 |
| Revenue Growth (YoY) | 28.90% | 30.41% | 72.54% | 19.91% | 25.66% | - |
| Cost of Revenue | 819 | 771 | 565 | 311.8 | 250.39 | 193.94 |
| Gross Profit | 99 | 91 | 96 | 71.3 | 69.11 | 60.3 |
| Selling, General & Admin | 78 | 77 | 57 | 44 | 27.34 | 21.15 |
| Research & Development | 38 | 36 | 19 | 16 | 10.75 | 6.77 |
| Other Operating Expenses | -6 | -5 | -5 | 1.3 | 4.2 | 5.9 |
| Operating Expenses | 110 | 108 | 71 | 61.3 | 42.28 | 33.83 |
| Operating Income | -11 | -17 | 25 | 10 | 26.83 | 26.48 |
| Interest Expense | -1 | - | - | -0.1 | -0.12 | -0.16 |
| Interest & Investment Income | 27 | 26 | 11 | 1.1 | 0.48 | 1.13 |
| Currency Exchange Gain (Loss) | - | - | - | -1.4 | 0.05 | 0.23 |
| Other Non Operating Income (Expenses) | 3 | - | - | 1 | -0.49 | -0.09 |
| EBT Excluding Unusual Items | 18 | 9 | 36 | 10.6 | 26.74 | 27.58 |
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.03 | -0 |
| Pretax Income | 21 | 12 | 36 | 10.6 | 26.72 | 27.57 |
| Income Tax Expense | 3 | 1 | 12 | 4.6 | 5.42 | 5.91 |
| Net Income | 18 | 11 | 24 | 6 | 21.29 | 21.67 |
| Net Income to Common | 18 | 11 | 24 | 6 | 21.29 | 21.67 |
| Net Income Growth | 2.86% | -54.17% | 300.00% | -71.82% | -1.73% | - |
| Shares Outstanding (Basic) | 126 | 126 | 106 | 100 | 100 | 100 |
| Shares Outstanding (Diluted) | 126 | 126 | 106 | 100 | 100 | 100 |
| Shares Change (YoY) | 12.00% | 18.87% | 6.00% | - | - | - |
| EPS (Basic) | 0.14 | 0.09 | 0.23 | 0.06 | 0.21 | 0.22 |
| EPS (Diluted) | 0.14 | 0.09 | 0.23 | 0.06 | 0.21 | 0.22 |
| EPS Growth | -8.16% | -61.44% | 277.36% | -71.82% | -1.73% | - |
| Free Cash Flow | -44 | -68 | -17 | 86.1 | 36.5 | 2.53 |
| Free Cash Flow Per Share | -0.35 | -0.54 | -0.16 | 0.86 | 0.37 | 0.03 |
| Gross Margin | 10.78% | 10.56% | 14.52% | 18.61% | 21.63% | 23.72% |
| Operating Margin | -1.20% | -1.97% | 3.78% | 2.61% | 8.40% | 10.41% |
| Profit Margin | 1.96% | 1.28% | 3.63% | 1.57% | 6.66% | 8.52% |
| Free Cash Flow Margin | -4.79% | -7.89% | -2.57% | 22.47% | 11.42% | 0.99% |
| EBITDA | -6 | -14 | 26 | 10.8 | 27.95 | 27.7 |
| EBITDA Margin | -0.65% | -1.62% | 3.93% | 2.82% | 8.75% | 10.90% |
| D&A For EBITDA | 5 | 3 | 1 | 0.8 | 1.13 | 1.23 |
| EBIT | -11 | -17 | 25 | 10 | 26.83 | 26.48 |
| EBIT Margin | -1.20% | -1.97% | 3.78% | 2.61% | 8.40% | 10.41% |
| Effective Tax Rate | 14.29% | 8.33% | 33.33% | 43.40% | 20.29% | 21.42% |
Source: S&P Capital IQ. Standard template. Financial Sources.