Nemetschek SE (ETR:NEM)
Germany flag Germany · Delayed Price · Currency is EUR
119.60
-2.90 (-2.37%)
May 6, 2025, 12:42 PM CET

Nemetschek SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,054995.57851.56801.81681.47596.91
Upgrade
Other Revenue
-0-----
Upgrade
Revenue
1,054995.57851.56801.81681.47596.91
Upgrade
Revenue Growth (YoY)
21.07%16.91%6.21%17.66%14.17%7.19%
Upgrade
Cost of Revenue
472.52446.54394.74369317.36290.75
Upgrade
Gross Profit
581.9549.03456.83432.81364.11306.16
Upgrade
Selling, General & Admin
37.3237.3230.6136.8129.2927.18
Upgrade
Other Operating Expenses
232.9212.71167140.91115.87108.18
Upgrade
Operating Expenses
341.88316.82255.83236.55195.13185.14
Upgrade
Operating Income
240.02232.2200.99196.26168.98121.02
Upgrade
Interest Expense
-21.81-16.74-3.28-2.62-2.74-2.98
Upgrade
Interest & Investment Income
3.934.73.420.490.150.28
Upgrade
Earnings From Equity Investments
-0.91-0.640.240.080.330.27
Upgrade
Currency Exchange Gain (Loss)
0.120.12-3.45-0.09-0.15-1.1
Upgrade
Other Non Operating Income (Expenses)
8.658.146.25.353.811.72
Upgrade
EBT Excluding Unusual Items
230227.78204.12199.46170.38119.21
Upgrade
Gain (Loss) on Sale of Assets
0.440.440.420.070.250.82
Upgrade
Pretax Income
230.44228.22204.54199.53170.63120.03
Upgrade
Income Tax Expense
49.6349.4440.5634.4333.722.33
Upgrade
Earnings From Continuing Operations
180.81178.78163.98165.11136.9297.69
Upgrade
Minority Interest in Earnings
-3.05-3.35-2.72-3.21-2.31-0.75
Upgrade
Net Income
177.76175.42161.26161.9134.6296.95
Upgrade
Net Income to Common
177.76175.42161.26161.9134.6296.95
Upgrade
Net Income Growth
6.09%8.79%-0.40%20.27%38.86%-23.76%
Upgrade
Shares Outstanding (Basic)
115116116116116116
Upgrade
Shares Outstanding (Diluted)
115116116116116116
Upgrade
EPS (Basic)
1.541.521.401.401.170.84
Upgrade
EPS (Diluted)
1.541.521.401.401.170.84
Upgrade
EPS Growth
6.10%8.79%-0.27%20.12%38.86%-23.69%
Upgrade
Free Cash Flow
349.82293.08240.2194.76204.44148.39
Upgrade
Free Cash Flow Per Share
3.032.542.081.691.771.28
Upgrade
Dividend Per Share
0.5500.5500.4800.4500.3900.300
Upgrade
Dividend Growth
14.58%14.58%6.67%15.38%30.00%7.14%
Upgrade
Gross Margin
55.19%55.15%53.65%53.98%53.43%51.29%
Upgrade
Operating Margin
22.76%23.32%23.60%24.48%24.80%20.27%
Upgrade
Profit Margin
16.86%17.62%18.94%20.19%19.75%16.24%
Upgrade
Free Cash Flow Margin
33.18%29.44%28.21%24.29%30.00%24.86%
Upgrade
EBITDA
269.49256.8219.77212.82184.26138.57
Upgrade
EBITDA Margin
25.56%25.80%25.81%26.54%27.04%23.21%
Upgrade
D&A For EBITDA
29.4724.618.7716.5615.2817.55
Upgrade
EBIT
240.02232.2200.99196.26168.98121.02
Upgrade
EBIT Margin
22.76%23.32%23.60%24.48%24.80%20.27%
Upgrade
Effective Tax Rate
21.54%21.66%19.83%17.25%19.75%18.61%
Upgrade
Revenue as Reported
1,0661,007860.48814.38691.3607.07
Upgrade
Advertising Expenses
-37.3230.61-24.65-
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.